XML 72 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets:        
Real estate investments, net $ 1,414,200 $ 1,216,237    
Other real estate investments, net 33,300 18,045    
Assets held for sale, net 34,590 0    
Cash and cash equivalents 20,327 36,792 $ 6,909  
Accounts and other receivables, net 2,571 11,387    
Prepaid expenses and other assets 10,850 8,668    
Deferred financing costs, net 3,023 633    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 1,518,861 1,291,762    
Liabilities and Equity:        
Senior unsecured notes payable, net 295,911 295,153    
Senior unsecured term loan, net 198,713 99,612    
Unsecured revolving credit facility 60,000 95,000    
Accounts payable and accrued liabilities 14,962 15,967    
Dividends payable 21,684 17,783    
Intercompany 0 0    
Total liabilities 591,270 523,515    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively 951 859    
Additional paid-in capital 1,162,990 965,578    
Cumulative distributions in excess of earnings (236,350) (198,190)    
Total equity 927,591 768,247 594,617 $ 452,430
Total liabilities and equity 1,518,861 1,291,762    
Reportable Legal Entities | Parent Guarantor        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Assets held for sale, net 0      
Cash and cash equivalents 0 0 0  
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 949,275 786,030    
Intercompany 0 0    
Total assets 949,275 786,030    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 21,684 17,783    
Intercompany 0 0    
Total liabilities 21,684 17,783    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively   859    
Additional paid-in capital   965,578    
Cumulative distributions in excess of earnings   (198,190)    
Total equity 927,591 768,247    
Total liabilities and equity 949,275 786,030    
Reportable Legal Entities | Issuers        
Assets:        
Real estate investments, net 894,830 887,921    
Other real estate investments, net 29,500 12,299    
Assets held for sale, net 34,590      
Cash and cash equivalents 20,327 36,792 6,909  
Accounts and other receivables, net 2,549 9,359    
Prepaid expenses and other assets 10,847 8,666    
Deferred financing costs, net 3,023 633    
Investment in subsidiaries 541,019 484,955    
Intercompany 0 0    
Total assets 1,536,685 1,440,625    
Liabilities and Equity:        
Senior unsecured notes payable, net 295,911 295,153    
Senior unsecured term loan, net 198,713 99,612    
Unsecured revolving credit facility 60,000 95,000    
Accounts payable and accrued liabilities 13,491 13,588    
Dividends payable 0 0    
Intercompany 19,295 151,242    
Total liabilities 587,410 654,595    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively   0    
Additional paid-in capital   661,686    
Cumulative distributions in excess of earnings   124,344    
Total equity 949,275 786,030    
Total liabilities and equity 1,536,685 1,440,625    
Reportable Legal Entities | Combined Subsidiary Guarantors        
Assets:        
Real estate investments, net 519,370 328,316    
Other real estate investments, net 3,800 5,746    
Assets held for sale, net 0      
Cash and cash equivalents 0 0 0  
Accounts and other receivables, net 22 2,028    
Prepaid expenses and other assets 3 2    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 19,295 151,242    
Total assets 542,490 487,334    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 1,471 2,379    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 1,471 2,379    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively   0    
Additional paid-in capital   321,761    
Cumulative distributions in excess of earnings   163,194    
Total equity 541,019 484,955    
Total liabilities and equity 542,490 487,334    
Elimination        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Assets held for sale, net 0      
Cash and cash equivalents 0 0 $ 0  
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (1,490,294) (1,270,985)    
Intercompany (19,295) (151,242)    
Total assets (1,509,589) (1,422,227)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (19,295) (151,242)    
Total liabilities (19,295) (151,242)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively   0    
Additional paid-in capital   (983,447)    
Cumulative distributions in excess of earnings   (287,538)    
Total equity (1,490,294) (1,270,985)    
Total liabilities and equity $ (1,509,589) $ (1,422,227)