XML 44 R52.htm IDEA: XBRL DOCUMENT v3.19.3
Summarized Condensed Consolidating Information - Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:                
Rental income $ 31,577           $ 114,047  
Rental income       $ 35,332       $ 103,856
Tenant reimbursements       2,990       8,974
Independent living facilities 929     871     2,676 2,515
Interest and other income 808     317     2,450 1,235
Total revenues 33,314     39,510     119,173 116,580
Expenses:                
Depreciation and amortization 13,420     11,351     38,759 34,227
Interest expense 7,064     6,805     21,209 21,182
Property taxes 1,025     2,990     2,307 8,974
Independent living facilities 806     766     2,232 2,226
Impairment of real estate investments 16,692     0     16,692 0
Provision for loan losses 1,076     0     1,076 0
General and administrative 3,502     3,088     11,418 9,638
Total expenses 43,585     25,000     93,693 76,247
Gain on sale of real estate 217     0     217 2,051
(Loss) income in Subsidiary 0     0     0 0
Net (loss) income (10,054) $ 19,698 $ 16,053 14,510 $ 13,267 $ 14,607 25,697 42,384
Reportable Legal Entities | Parent Guarantor                
Revenues:                
Rental income 0           0  
Rental income       0       0
Tenant reimbursements       0       0
Independent living facilities 0     0     0 0
Interest and other income 0     0     0 0
Total revenues 0     0     0 0
Expenses:                
Depreciation and amortization 0     0     0 0
Interest expense 0     0     0 0
Property taxes 0     0     0 0
Independent living facilities 0     0     0 0
Impairment of real estate investments 0           0  
Provision for loan losses 0           0  
General and administrative 1,095     987     3,236 2,822
Total expenses 1,095     987     3,236 2,822
Gain on sale of real estate 0           0 0
(Loss) income in Subsidiary (8,959)     15,497     28,933 45,206
Net (loss) income (10,054)     14,510     25,697 42,384
Reportable Legal Entities | Issuers                
Revenues:                
Rental income 11,702           59,709  
Rental income       20,554       60,122
Tenant reimbursements       1,804       5,360
Independent living facilities 0     0     0 0
Interest and other income 808     317     1,828 1,039
Total revenues 12,510     22,675     61,537 66,521
Expenses:                
Depreciation and amortization 7,756     6,833     22,989 20,488
Interest expense 7,064     6,805     21,209 21,182
Property taxes 972     1,804     2,200 5,360
Independent living facilities 0     0     0 0
Impairment of real estate investments 16,692           16,692  
Provision for loan losses 1,076           1,076  
General and administrative 2,407     2,101     8,110 6,740
Total expenses 35,967     17,543     72,276 53,770
Gain on sale of real estate 217           217 2,051
(Loss) income in Subsidiary 14,281     10,365     39,455 30,404
Net (loss) income (8,959)     15,497     28,933 45,206
Reportable Legal Entities | Combined Subsidiary Guarantors                
Revenues:                
Rental income 19,875           54,338  
Rental income       14,778       43,734
Tenant reimbursements       1,186       3,614
Independent living facilities 929     871     2,676 2,515
Interest and other income 0     0     622 196
Total revenues 20,804     16,835     57,636 50,059
Expenses:                
Depreciation and amortization 5,664     4,518     15,770 13,739
Interest expense 0     0     0 0
Property taxes 53     1,186     107 3,614
Independent living facilities 806     766     2,232 2,226
Impairment of real estate investments 0           0  
Provision for loan losses 0           0  
General and administrative 0     0     72 76
Total expenses 6,523     6,470     18,181 19,655
Gain on sale of real estate 0           0 0
(Loss) income in Subsidiary 0     0     0 0
Net (loss) income 14,281     10,365     39,455 30,404
Elimination                
Revenues:                
Rental income 0           0  
Rental income       0       0
Tenant reimbursements       0       0
Independent living facilities 0     0     0 0
Interest and other income 0     0     0 0
Total revenues 0     0     0 0
Expenses:                
Depreciation and amortization 0     0     0 0
Interest expense 0     0     0 0
Property taxes 0     0     0 0
Independent living facilities 0     0     0 0
Impairment of real estate investments 0           0  
Provision for loan losses 0           0  
General and administrative 0     0     0 0
Total expenses 0     0     0 0
Gain on sale of real estate 0           0 0
(Loss) income in Subsidiary (5,322)     (25,862)     (68,388) (75,610)
Net (loss) income $ (5,322)     $ (25,862)     $ (68,388) $ (75,610)