XML 29 R50.htm IDEA: XBRL DOCUMENT v3.19.3
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets:                
Real estate investments, net $ 1,404,024     $ 1,216,237        
Other real estate investments, net 44,808     18,045        
Assets held for sale, net 34,590     0        
Cash and cash equivalents 5,749     36,792        
Accounts and other receivables, net 2,125     11,387        
Prepaid expenses and other assets 30,202     8,668        
Deferred financing costs, net 3,268     633        
Investment in subsidiaries 0     0        
Intercompany 0     0        
Total assets 1,524,766     1,291,762        
Liabilities and Equity:                
Senior unsecured notes payable, net 295,721     295,153        
Senior unsecured term loan, net 198,661     99,612        
Unsecured revolving credit facility 65,000     95,000        
Accounts payable and accrued liabilities 16,251     15,967        
Dividends payable 21,647     17,783        
Intercompany 0     0        
Total liabilities 597,280     523,515        
Equity:                
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 951     859        
Additional paid-in capital 1,162,047     965,578        
Cumulative distributions in excess of earnings (235,512)     (198,190)        
Total equity 927,486 $ 958,137 $ 811,031 768,247 $ 720,050 $ 638,738 $ 593,888 $ 594,617
Total liabilities and equity 1,524,766     1,291,762        
Reportable Legal Entities | Parent Guarantor                
Assets:                
Real estate investments, net 0     0        
Other real estate investments, net 0     0        
Assets held for sale, net 0              
Cash and cash equivalents 0     0        
Accounts and other receivables, net 0     0        
Prepaid expenses and other assets 0     0        
Deferred financing costs, net 0     0        
Investment in subsidiaries 949,133     786,030        
Intercompany 0     0        
Total assets 949,133     786,030        
Liabilities and Equity:                
Senior unsecured notes payable, net 0     0        
Senior unsecured term loan, net 0     0        
Unsecured revolving credit facility 0     0        
Accounts payable and accrued liabilities 0     0        
Dividends payable 21,647     17,783        
Intercompany 0     0        
Total liabilities 21,647     17,783        
Equity:                
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 951     859        
Additional paid-in capital 1,162,047     965,578        
Cumulative distributions in excess of earnings (235,512)     (198,190)        
Total equity 927,486     768,247        
Total liabilities and equity 949,133     786,030        
Reportable Legal Entities | Issuers                
Assets:                
Real estate investments, net 878,848     887,921        
Other real estate investments, net 41,728     12,299        
Assets held for sale, net 34,590              
Cash and cash equivalents 5,749     36,792        
Accounts and other receivables, net 2,104     9,359        
Prepaid expenses and other assets 30,198     8,666        
Deferred financing costs, net 3,268     633        
Investment in subsidiaries 524,410     484,955        
Intercompany 3,108     0        
Total assets 1,524,003     1,440,625        
Liabilities and Equity:                
Senior unsecured notes payable, net 295,721     295,153        
Senior unsecured term loan, net 198,661     99,612        
Unsecured revolving credit facility 65,000     95,000        
Accounts payable and accrued liabilities 15,488     13,588        
Dividends payable 0     0        
Intercompany 0     151,242        
Total liabilities 574,870     654,595        
Equity:                
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 0     0        
Additional paid-in capital 795,857     661,686        
Cumulative distributions in excess of earnings 153,276     124,344        
Total equity 949,133     786,030        
Total liabilities and equity 1,524,003     1,440,625        
Reportable Legal Entities | Combined Subsidiary Guarantors                
Assets:                
Real estate investments, net 525,176     328,316        
Other real estate investments, net 3,080     5,746        
Assets held for sale, net 0              
Cash and cash equivalents 0     0        
Accounts and other receivables, net 21     2,028        
Prepaid expenses and other assets 4     2        
Deferred financing costs, net 0     0        
Investment in subsidiaries 0     0        
Intercompany 0     151,242        
Total assets 528,281     487,334        
Liabilities and Equity:                
Senior unsecured notes payable, net 0     0        
Senior unsecured term loan, net 0     0        
Unsecured revolving credit facility 0     0        
Accounts payable and accrued liabilities 763     2,379        
Dividends payable 0     0        
Intercompany 3,108     0        
Total liabilities 3,871     2,379        
Equity:                
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 0     0        
Additional paid-in capital 321,761     321,761        
Cumulative distributions in excess of earnings 202,649     163,194        
Total equity 524,410     484,955        
Total liabilities and equity 528,281     487,334        
Elimination                
Assets:                
Real estate investments, net 0     0        
Other real estate investments, net 0     0        
Assets held for sale, net 0              
Cash and cash equivalents 0     0        
Accounts and other receivables, net 0     0        
Prepaid expenses and other assets 0     0        
Deferred financing costs, net 0     0        
Investment in subsidiaries (1,473,543)     (1,270,985)        
Intercompany (3,108)     (151,242)        
Total assets (1,476,651)     (1,422,227)        
Liabilities and Equity:                
Senior unsecured notes payable, net 0     0        
Senior unsecured term loan, net 0     0        
Unsecured revolving credit facility 0     0        
Accounts payable and accrued liabilities 0     0        
Dividends payable 0     0        
Intercompany (3,108)     (151,242)        
Total liabilities (3,108)     (151,242)        
Equity:                
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,103,270 and 85,867,044 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 0     0        
Additional paid-in capital (1,117,618)     (983,447)        
Cumulative distributions in excess of earnings (355,925)     (287,538)        
Total equity (1,473,543)     (1,270,985)        
Total liabilities and equity $ (1,476,651)     $ (1,422,227)