XML 58 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets:            
Real estate investments, net $ 1,482,040   $ 1,216,237      
Other real estate investments, net 26,725   18,045      
Cash and cash equivalents 2,629   36,792      
Accounts and other receivables, net 9,705   11,387      
Prepaid expenses and other assets 6,947   8,668      
Deferred financing costs, net 3,513   633      
Investment in subsidiaries 0   0      
Intercompany 0   0      
Total assets 1,531,559   1,291,762      
Liabilities and Equity:            
Senior unsecured notes payable, net 295,532   295,153      
Senior unsecured term loan, net 198,608   99,612      
Unsecured revolving credit facility 45,000   95,000      
Accounts payable and accrued liabilities 12,665   15,967      
Dividends payable 21,617   17,783      
Intercompany 0   0      
Total liabilities 573,422   523,515      
Equity:            
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,073,223 and 85,867,044 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively 951   859      
Additional paid-in capital 1,161,144   965,578      
Cumulative distributions in excess of earnings (203,958)   (198,190)      
Total equity 958,137 $ 811,031 768,247 $ 638,738 $ 593,888 $ 594,617
Total liabilities and equity 1,531,559   1,291,762      
Reportable Legal Entities | Parent Guarantor            
Assets:            
Real estate investments, net 0   0      
Other real estate investments, net 0   0      
Cash and cash equivalents 0   0      
Accounts and other receivables, net 0   0      
Prepaid expenses and other assets 0   0      
Deferred financing costs, net 0   0      
Investment in subsidiaries 979,754   786,030      
Intercompany 0   0      
Total assets 979,754   786,030      
Liabilities and Equity:            
Senior unsecured notes payable, net 0   0      
Senior unsecured term loan, net 0   0      
Unsecured revolving credit facility 0   0      
Accounts payable and accrued liabilities 0   0      
Dividends payable 21,617   17,783      
Intercompany 0   0      
Total liabilities 21,617   17,783      
Equity:            
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,073,223 and 85,867,044 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively 951   859      
Additional paid-in capital 1,161,144   965,578      
Cumulative distributions in excess of earnings (203,958)   (198,190)      
Total equity 958,137   768,247      
Total liabilities and equity 979,754   786,030      
Reportable Legal Entities | Issuers            
Assets:            
Real estate investments, net 951,636   887,921      
Other real estate investments, net 23,646   12,299      
Cash and cash equivalents 2,629   36,792      
Accounts and other receivables, net 9,691   9,359      
Prepaid expenses and other assets 6,942   8,666      
Deferred financing costs, net 3,513   633      
Investment in subsidiaries 510,129   484,955      
Intercompany 22,720   0      
Total assets 1,530,906   1,440,625      
Liabilities and Equity:            
Senior unsecured notes payable, net 295,532   295,153      
Senior unsecured term loan, net 198,608   99,612      
Unsecured revolving credit facility 45,000   95,000      
Accounts payable and accrued liabilities 12,012   13,588      
Dividends payable 0   0      
Intercompany 0   151,242      
Total liabilities 551,152   654,595      
Equity:            
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,073,223 and 85,867,044 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively 0   0      
Additional paid-in capital 817,519   661,686      
Cumulative distributions in excess of earnings 162,235   124,344      
Total equity 979,754   786,030      
Total liabilities and equity 1,530,906   1,440,625      
Reportable Legal Entities | Combined Subsidiary Guarantors            
Assets:            
Real estate investments, net 530,404   328,316      
Other real estate investments, net 3,079   5,746      
Cash and cash equivalents 0   0      
Accounts and other receivables, net 14   2,028      
Prepaid expenses and other assets 5   2      
Deferred financing costs, net 0   0      
Investment in subsidiaries 0   0      
Intercompany 0   151,242      
Total assets 533,502   487,334      
Liabilities and Equity:            
Senior unsecured notes payable, net 0   0      
Senior unsecured term loan, net 0   0      
Unsecured revolving credit facility 0   0      
Accounts payable and accrued liabilities 653   2,379      
Dividends payable 0   0      
Intercompany 22,720   0      
Total liabilities 23,373   2,379      
Equity:            
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,073,223 and 85,867,044 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively 0   0      
Additional paid-in capital 321,761   321,761      
Cumulative distributions in excess of earnings 188,368   163,194      
Total equity 510,129   484,955      
Total liabilities and equity 533,502   487,334      
Elimination            
Assets:            
Real estate investments, net 0   0      
Other real estate investments, net 0   0      
Cash and cash equivalents 0   0      
Accounts and other receivables, net 0   0      
Prepaid expenses and other assets 0   0      
Deferred financing costs, net 0   0      
Investment in subsidiaries (1,489,883)   (1,270,985)      
Intercompany (22,720)   (151,242)      
Total assets (1,512,603)   (1,422,227)      
Liabilities and Equity:            
Senior unsecured notes payable, net 0   0      
Senior unsecured term loan, net 0   0      
Unsecured revolving credit facility 0   0      
Accounts payable and accrued liabilities 0   0      
Dividends payable 0   0      
Intercompany (22,720)   (151,242)      
Total liabilities (22,720)   (151,242)      
Equity:            
Common stock, $0.01 par value; 500,000,000 shares authorized, 95,073,223 and 85,867,044 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively 0   0      
Additional paid-in capital (1,139,280)   (983,447)      
Cumulative distributions in excess of earnings (350,603)   (287,538)      
Total equity (1,489,883)   (1,270,985)      
Total liabilities and equity $ (1,512,603)   $ (1,422,227)