XML 56 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets:        
Real estate investments, net $ 1,259,336 $ 1,216,237    
Other real estate investments, net 29,419 18,045    
Cash and cash equivalents 214,354 36,792    
Accounts and other receivables, net 8,360 11,387    
Prepaid expenses and other assets 8,759 8,668    
Deferred financing costs, net 3,758 633    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 1,523,986 1,291,762    
Liabilities and Equity:        
Senior unsecured notes payable, net 295,342 295,153    
Senior unsecured term loan, net 198,555 99,612    
Borrowings outstanding on revolving credit facility 185,000 95,000    
Accounts payable and accrued liabilities 13,972 15,967    
Dividends payable 20,086 17,783    
Intercompany 0 0    
Total liabilities 712,955 523,515    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 88,398,273 and 85,867,044 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively 884 859    
Additional paid-in capital 1,012,295 965,578    
Cumulative distributions in excess of earnings (202,148) (198,190)    
Total equity 811,031 768,247 $ 593,888 $ 594,617
Total liabilities and equity 1,523,986 1,291,762    
Reportable Legal Entities | Parent Guarantor        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Cash and cash equivalents 0 0    
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 831,117 786,030    
Intercompany 0 0    
Total assets 831,117 786,030    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Borrowings outstanding on revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 20,086 17,783    
Intercompany 0 0    
Total liabilities 20,086 17,783    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 88,398,273 and 85,867,044 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively 884 859    
Additional paid-in capital 1,012,295 965,578    
Cumulative distributions in excess of earnings (202,148) (198,190)    
Total equity 811,031 768,247    
Total liabilities and equity 831,117 786,030    
Reportable Legal Entities | Issuers        
Assets:        
Real estate investments, net 935,419 887,921    
Other real estate investments, net 23,673 12,299    
Cash and cash equivalents 214,354 36,792    
Accounts and other receivables, net 8,350 9,359    
Prepaid expenses and other assets 8,756 8,666    
Deferred financing costs, net 3,758 633    
Investment in subsidiaries 495,487 484,955    
Intercompany 0 0    
Total assets 1,689,797 1,440,625    
Liabilities and Equity:        
Senior unsecured notes payable, net 295,342 295,153    
Senior unsecured term loan, net 198,555 99,612    
Borrowings outstanding on revolving credit facility 185,000 95,000    
Accounts payable and accrued liabilities 13,775 13,588    
Dividends payable 0 0    
Intercompany 166,008 151,242    
Total liabilities 858,680 654,595    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 88,398,273 and 85,867,044 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively 0 0    
Additional paid-in capital 689,725 661,686    
Cumulative distributions in excess of earnings 141,392 124,344    
Total equity 831,117 786,030    
Total liabilities and equity 1,689,797 1,440,625    
Reportable Legal Entities | Combined Subsidiary Guarantors        
Assets:        
Real estate investments, net 323,917 328,316    
Other real estate investments, net 5,746 5,746    
Cash and cash equivalents 0 0    
Accounts and other receivables, net 10 2,028    
Prepaid expenses and other assets 3 2    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 166,008 151,242    
Total assets 495,684 487,334    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Borrowings outstanding on revolving credit facility 0 0    
Accounts payable and accrued liabilities 197 2,379    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 197 2,379    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 88,398,273 and 85,867,044 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively 0 0    
Additional paid-in capital 321,761 321,761    
Cumulative distributions in excess of earnings 173,726 163,194    
Total equity 495,487 484,955    
Total liabilities and equity 495,684 487,334    
Elimination        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Cash and cash equivalents 0 0    
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (1,326,604) (1,270,985)    
Intercompany (166,008) (151,242)    
Total assets (1,492,612) (1,422,227)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Borrowings outstanding on revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (166,008) (151,242)    
Total liabilities (166,008) (151,242)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 88,398,273 and 85,867,044 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively 0 0    
Additional paid-in capital (1,011,486) (983,447)    
Cumulative distributions in excess of earnings (315,118) (287,538)    
Total equity (1,326,604) (1,270,985)    
Total liabilities and equity $ (1,492,612) $ (1,422,227)