XML 59 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Assets:        
Real estate investments, net $ 1,189,449 $ 1,152,261    
Other real estate investments, net 18,083 17,949    
Cash and cash equivalents 15,745 6,909 $ 14,808 $ 7,500
Accounts and other receivables, net 12,384 5,254    
Prepaid expenses and other assets 3,792 895    
Deferred financing costs, net 904 1,718    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 1,240,357 1,184,986    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,963 294,395    
Senior unsecured term loan, net 99,588 99,517    
Unsecured revolving credit facility 90,000 165,000    
Accounts payable and accrued liabilities 18,510 17,413    
Dividends payable 17,246 14,044    
Intercompany 0 0    
Total liabilities 520,307 590,369    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 83,353,226 and 75,478,202 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 834 755    
Additional paid-in capital 915,235 783,237    
Cumulative distributions in excess of earnings (196,019) (189,375)    
Total equity 720,050 594,617   452,430
Total liabilities and equity 1,240,357 1,184,986    
Reportable Legal Entities | Parent Guarantor        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 737,296 619,075    
Intercompany 0 0    
Total assets 737,296 619,075    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 17,246 14,044    
Intercompany 0 0    
Total liabilities 17,246 14,044    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 83,353,226 and 75,478,202 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 834 755    
Additional paid-in capital 915,235 783,237    
Cumulative distributions in excess of earnings (196,019) (178,961)    
Total equity 720,050 605,031    
Total liabilities and equity 737,296 619,075    
Reportable Legal Entities | Issuers        
Assets:        
Real estate investments, net 856,659 805,826    
Other real estate investments, net 12,337 12,399    
Cash and cash equivalents 15,745 6,909 14,808 7,500
Accounts and other receivables, net 9,567 2,945    
Prepaid expenses and other assets 3,789 893    
Deferred financing costs, net 904 1,718    
Investment in subsidiaries 474,524 444,120    
Intercompany 0 0    
Total assets 1,373,525 1,274,810    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,963 294,395    
Senior unsecured term loan, net 99,588 99,517    
Unsecured revolving credit facility 90,000 165,000    
Accounts payable and accrued liabilities 15,401 15,176    
Dividends payable 0 0    
Intercompany 136,277 92,061    
Total liabilities 636,229 666,149    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 83,353,226 and 75,478,202 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital 629,525 546,097    
Cumulative distributions in excess of earnings 107,771 62,564    
Total equity 737,296 608,661    
Total liabilities and equity 1,373,525 1,274,810    
Reportable Legal Entities | Combined Subsidiary Guarantors        
Assets:        
Real estate investments, net 332,790 346,435    
Other real estate investments, net 5,746 5,550    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables, net 2,817 2,309    
Prepaid expenses and other assets 3 2    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 136,277 92,061    
Total assets 477,633 446,357    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 3,109 2,237    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 3,109 2,237    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 83,353,226 and 75,478,202 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital 321,761 321,761    
Cumulative distributions in excess of earnings 152,763 122,359    
Total equity 474,524 444,120    
Total liabilities and equity 477,633 446,357    
Elimination        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (1,211,820) (1,063,195)    
Intercompany (136,277) (92,061)    
Total assets (1,348,097) (1,155,256)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (136,277) (92,061)    
Total liabilities (136,277) (92,061)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 83,353,226 and 75,478,202 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital (951,286) (867,858)    
Cumulative distributions in excess of earnings (260,534) (195,337)    
Total equity (1,211,820) (1,063,195)    
Total liabilities and equity $ (1,348,097) $ (1,155,256)