XML 59 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Assets:        
Real estate investments, net $ 1,167,001 $ 1,152,261    
Other real estate investments, net 18,108 17,949    
Cash and cash equivalents 11,560 6,909 $ 35,066 $ 7,500
Accounts and other receivables, net 9,023 5,254    
Prepaid expenses and other assets 4,972 895    
Deferred financing costs, net 1,176 1,718    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 1,211,840 1,184,986    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,774 294,395    
Senior unsecured term loan, net 99,564 99,517    
Unsecured revolving credit facility 150,000 165,000    
Accounts payable and accrued liabilities 12,515 17,413    
Dividends payable 16,249 14,044    
Intercompany 0 0    
Total liabilities 573,102 590,369    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 78,550,687 and 75,478,202 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively 785 755    
Additional paid-in capital 831,286 783,237    
Cumulative distributions in excess of earnings (193,333) (189,375)    
Total equity 638,738 594,617   452,430
Total liabilities and equity 1,211,840 1,184,986    
Reportable Legal Entities | Parent Guarantor        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 654,987 619,075    
Intercompany 0 0    
Total assets 654,987 619,075    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 16,249 14,044    
Intercompany 0 0    
Total liabilities 16,249 14,044    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 78,550,687 and 75,478,202 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively 785 755    
Additional paid-in capital 831,286 783,237    
Cumulative distributions in excess of earnings (193,333) (178,961)    
Total equity 638,738 605,031    
Total liabilities and equity 654,987 619,075    
Reportable Legal Entities | Issuers        
Assets:        
Real estate investments, net 829,720 805,826    
Other real estate investments, net 12,362 12,399    
Cash and cash equivalents 11,560 6,909 35,066 7,500
Accounts and other receivables, net 7,101 2,945    
Prepaid expenses and other assets 4,970 893    
Deferred financing costs, net 1,176 1,718    
Investment in subsidiaries 464,159 444,120    
Intercompany 0 0    
Total assets 1,331,048 1,274,810    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,774 294,395    
Senior unsecured term loan, net 99,564 99,517    
Unsecured revolving credit facility 150,000 165,000    
Accounts payable and accrued liabilities 10,364 15,176    
Dividends payable 0 0    
Intercompany 121,358 92,061    
Total liabilities 676,060 666,149    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 78,550,687 and 75,478,202 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital 562,714 546,097    
Cumulative distributions in excess of earnings 92,274 62,564    
Total equity 654,988 608,661    
Total liabilities and equity 1,331,048 1,274,810    
Reportable Legal Entities | Combined Subsidiary Guarantors        
Assets:        
Real estate investments, net 337,281 346,435    
Other real estate investments, net 5,746 5,550    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables, net 1,922 2,309    
Prepaid expenses and other assets 2 2    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 121,358 92,061    
Total assets 466,309 446,357    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 2,151 2,237    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 2,151 2,237    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 78,550,687 and 75,478,202 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital 321,761 321,761    
Cumulative distributions in excess of earnings 142,397 122,359    
Total equity 464,158 444,120    
Total liabilities and equity 466,309 446,357    
Elimination        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (1,119,146) (1,063,195)    
Intercompany (121,358) (92,061)    
Total assets (1,240,504) (1,155,256)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (121,358) (92,061)    
Total liabilities (121,358) (92,061)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 78,550,687 and 75,478,202 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital (884,475) (867,858)    
Cumulative distributions in excess of earnings (234,671) (195,337)    
Total equity (1,119,146) (1,063,195)    
Total liabilities and equity $ (1,240,504) $ (1,155,256)