XML 59 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summarized Condensed Consolidating Information - Condensed Consolidating Income Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Revenues:      
Rental income $ 33,816 $ 27,339  
Tenant reimbursements 2,968 2,321  
Independent living facilities 799 793  
Interest and other income 518 155  
Total revenues 38,101 30,608  
Expenses:      
Depreciation and amortization 11,577 9,076  
Interest expense 7,092 5,879  
Property taxes 2,968 2,321  
Independent living facilities 716 661  
General and administrative 3,192 2,390  
Total expenses 25,545 20,327  
Gain on sale of real estate 2,051 0  
Income in Subsidiary 0 0  
Net income 14,607 10,281 $ 25,874
Reportable Legal Entities | Parent Guarantor      
Revenues:      
Rental income 0 0  
Tenant reimbursements 0 0  
Independent living facilities 0 0  
Interest and other income 0 0  
Total revenues 0 0  
Expenses:      
Depreciation and amortization 0 0  
Interest expense 0 0  
Property taxes 0 0  
Independent living facilities 0 0  
General and administrative 904 550  
Total expenses 904 550  
Gain on sale of real estate 0    
Income in Subsidiary 15,511 10,831  
Net income 14,607 10,281  
Reportable Legal Entities | Issuers      
Revenues:      
Rental income 19,398 13,223  
Tenant reimbursements 1,764 1,078  
Independent living facilities 0 0  
Interest and other income 423 0  
Total revenues 21,585 14,301  
Expenses:      
Depreciation and amortization 6,937 4,186  
Interest expense 7,092 5,879  
Property taxes 1,764 1,078  
Independent living facilities 0 0  
General and administrative 2,288 1,840  
Total expenses 18,081 12,983  
Gain on sale of real estate 2,051    
Income in Subsidiary 9,956 9,513  
Net income 15,511 10,831  
Reportable Legal Entities | Combined Subsidiary Guarantors      
Revenues:      
Rental income 14,418 14,116  
Tenant reimbursements 1,204 1,243  
Independent living facilities 799 793  
Interest and other income 95 155  
Total revenues 16,516 16,307  
Expenses:      
Depreciation and amortization 4,640 4,890  
Interest expense 0 0  
Property taxes 1,204 1,243  
Independent living facilities 716 661  
General and administrative 0 0  
Total expenses 6,560 6,794  
Gain on sale of real estate 0    
Income in Subsidiary 0 0  
Net income 9,956 9,513  
Elimination      
Revenues:      
Rental income 0 0  
Tenant reimbursements 0 0  
Independent living facilities 0 0  
Interest and other income 0 0  
Total revenues 0 0  
Expenses:      
Depreciation and amortization 0 0  
Interest expense 0 0  
Property taxes 0 0  
Independent living facilities 0 0  
General and administrative 0 0  
Total expenses 0 0  
Gain on sale of real estate 0    
Income in Subsidiary (25,467) (20,344)  
Net income $ (25,467) $ (20,344)