XML 57 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Assets:        
Real estate investments, net $ 1,177,140 $ 1,152,261    
Other real estate investments, net 18,031 17,949    
Cash and cash equivalents 14,195 6,909 $ 1,283 $ 7,500
Accounts and other receivables, net 5,999 5,254    
Prepaid expenses and other assets 1,919 895    
Deferred financing costs, net 1,447 1,718    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 1,218,731 1,184,986    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,584 294,395    
Senior unsecured term loan, net 99,540 99,517    
Unsecured revolving credit facility 200,000 165,000    
Accounts payable and accrued liabilities 15,111 17,413    
Dividends payable 15,608 14,044    
Intercompany 0 0    
Total liabilities 624,843 590,369    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,522,046 and 75,478,202 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 755 755    
Additional paid-in capital 783,509 783,237    
Cumulative distributions in excess of earnings (190,376) (189,375)    
Total equity 593,888 594,617   452,430
Total liabilities and equity 1,218,731 1,184,986    
Reportable Legal Entities | Parent Guarantor        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 609,496 619,075    
Intercompany 0 0    
Total assets 609,496 619,075    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 15,608 14,044    
Intercompany 0 0    
Total liabilities 15,608 14,044    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,522,046 and 75,478,202 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 755 755    
Additional paid-in capital 783,509 783,237    
Cumulative distributions in excess of earnings (190,376) (178,961)    
Total equity 593,888 605,031    
Total liabilities and equity 609,496 619,075    
Reportable Legal Entities | Issuers        
Assets:        
Real estate investments, net 835,324 805,826    
Other real estate investments, net 12,387 12,399    
Cash and cash equivalents 14,195 6,909 1,283 7,500
Accounts and other receivables, net 3,875 2,945    
Prepaid expenses and other assets 1,916 893    
Deferred financing costs, net 1,447 1,718    
Investment in subsidiaries 454,075 444,120    
Intercompany 0 0    
Total assets 1,323,219 1,274,810    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,584 294,395    
Senior unsecured term loan, net 99,540 99,517    
Unsecured revolving credit facility 200,000 165,000    
Accounts payable and accrued liabilities 12,789 15,176    
Dividends payable 0 0    
Intercompany 106,810 92,061    
Total liabilities 713,723 666,149    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,522,046 and 75,478,202 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital 531,420 546,097    
Cumulative distributions in excess of earnings 78,076 62,564    
Total equity 609,496 608,661    
Total liabilities and equity 1,323,219 1,274,810    
Reportable Legal Entities | Combined Subsidiary Guarantors        
Assets:        
Real estate investments, net 341,816 346,435    
Other real estate investments, net 5,644 5,550    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables, net 2,124 2,309    
Prepaid expenses and other assets 3 2    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 106,810 92,061    
Total assets 456,397 446,357    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 2,322 2,237    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 2,322 2,237    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,522,046 and 75,478,202 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital 321,761 321,761    
Cumulative distributions in excess of earnings 132,314 122,359    
Total equity 454,075 444,120    
Total liabilities and equity 456,397 446,357    
Elimination        
Assets:        
Real estate investments, net 0 0    
Other real estate investments, net 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (1,063,571) (1,063,195)    
Intercompany (106,810) (92,061)    
Total assets (1,170,381) (1,155,256)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (106,810) (92,061)    
Total liabilities (106,810) (92,061)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,522,046 and 75,478,202 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 0 0    
Additional paid-in capital (853,181) (867,858)    
Cumulative distributions in excess of earnings (210,390) (195,337)    
Total equity (1,063,571) (1,063,195)    
Total liabilities and equity $ (1,170,381) $ (1,155,256)