XML 20 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate Investments, Net
3 Months Ended
Mar. 31, 2018
Real Estate [Abstract]  
Real Estate Investments, Net
REAL ESTATE INVESTMENTS, NET
The following tables summarize the Company’s investment in owned properties as of March 31, 2018 and December 31, 2017 (dollars in thousands):
 
 
March 31, 2018
 
December 31, 2017
Land
$
153,584

 
$
151,879

Buildings and improvements
1,145,574

 
1,114,605

Integral equipment, furniture and fixtures
83,323

 
80,729

Identified intangible assets
2,382

 
2,382

Real estate investments
1,384,863

 
1,349,595

Accumulated depreciation
(207,723
)
 
(197,334
)
Real estate investments, net
$
1,177,140

 
$
1,152,261


As of March 31, 2018, 92 of the Company’s 188 facilities were leased to subsidiaries of Ensign under eight master leases (the “Ensign Master Leases”) which commenced on June 1, 2014. The obligations under the Ensign Master Leases are guaranteed by Ensign. A default by any subsidiary of Ensign with regard to any facility leased pursuant to an Ensign Master Lease will result in a default under all of the Ensign Master Leases. As of March 31, 2018, annualized revenues from the Ensign Master Leases were $57.7 million and are escalated annually by an amount equal to the product of (1) the lesser of the percentage change in the Consumer Price Index (“CPI”) (but not less than zero) or 2.5%, and (2) the prior year’s rent. In addition to rent, the subsidiaries of Ensign that are tenants under the Ensign Master Leases are solely responsible for the costs related to the leased properties (including property taxes, insurance, and maintenance and repair costs).
As of March 31, 2018, 96 of the Company’s 188 facilities were leased to various other operators under triple-net leases. All of these leases contain annual escalators based on CPI, some of which are subject to a cap, or fixed rent escalators.
The Company’s three remaining properties as of March 31, 2018 are the independent living facilities that the Company owns and operates.
The Company has only two identified intangible assets which relate to a below-market ground lease and three acquired operating leases. The ground lease has a remaining term of 80 years.
As of March 31, 2018, the Company’s total future minimum rental revenues for all of its tenants were (dollars in thousands): 
Year
Amount
Remaining 2018
$
102,487

2019
135,574

2020
134,503

2021
134,756

2022
135,013

Thereafter
1,108,559

 
$
1,750,892




Recent Real Estate Acquisitions

The following table summarizes the Company’s acquisitions for the three months ended March 31, 2018 (dollar amounts in thousands):

Type of Property
Purchase Price(1)
 
Annual Cash Rent
 
Number of Properties
 
Number of Beds/Units(2)
Skilled nursing
$
47,369

 
$
4,275

 
6

 
522

Multi-service campuses

 

 

 

Assisted living

 

 

 

Total
$
47,369

 
$
4,275

 
$
6

 
522

    
(1) Purchase price includes capitalized acquisition costs.
(2) The number of beds/units include operating beds at acquisition date.

Sale of Real Estate Investments

During the three months ended March 31, 2018, the Company sold three assisted living facilities consisting of 102 units located in Idaho with an aggregate carrying value of $10.9 million for an aggregate price of $13.0 million. In connection with the sale, the Company recognized a gain of $2.1 million.