XML 70 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets:        
Real estate investments, net $ 1,152,261 $ 893,918    
Other real estate investments 17,949 13,872    
Cash and cash equivalents 6,909 7,500 $ 11,467 $ 25,320
Accounts and other receivables, net 5,254 5,896    
Prepaid expenses and other assets 895 1,369    
Deferred financing costs, net 1,718 2,803    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 1,184,986 925,358    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,395 255,294    
Senior unsecured term loan, net 99,517 99,422    
Unsecured revolving credit facility 165,000 95,000    
Accounts payable and accrued liabilities 17,413 12,137    
Dividends payable 14,044 11,075    
Intercompany 0 0    
Total liabilities 590,369 472,928    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,478,202 and 64,816,350 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 755 648    
Additional paid-in capital 783,237 611,475    
Cumulative distributions in excess of earnings (189,375) (159,693)    
Total equity 594,617 452,430 262,288 113,462
Total liabilities and equity 1,184,986 925,358    
Reportable Legal Entities | Parent Guarantor        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 619,075 463,505    
Intercompany 0 0    
Total assets 619,075 463,505    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 14,044 11,075    
Intercompany 0 0    
Total liabilities 14,044 11,075    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,478,202 and 64,816,350 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 755 648    
Additional paid-in capital 783,237 611,475    
Cumulative distributions in excess of earnings (178,961) (159,693)    
Total equity 605,031 452,430    
Total liabilities and equity 619,075 463,505    
Reportable Legal Entities | Issuers        
Assets:        
Real estate investments, net 805,826 527,639    
Other real estate investments 12,399 0    
Cash and cash equivalents 6,909 7,500 11,467 25,320
Accounts and other receivables, net 2,945 3,743    
Prepaid expenses and other assets 893 1,366    
Deferred financing costs, net 1,718 2,803    
Investment in subsidiaries 444,120 401,328    
Intercompany 0 0    
Total assets 1,274,810 944,379    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,395 255,294    
Senior unsecured term loan, net 99,517 99,422    
Unsecured revolving credit facility 165,000 95,000    
Accounts payable and accrued liabilities 15,176 9,713    
Dividends payable 0 0    
Intercompany 92,061 21,445    
Total liabilities 666,149 480,874    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,478,202 and 64,816,350 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 0 0    
Additional paid-in capital 546,097 429,453    
Cumulative distributions in excess of earnings 62,564 34,052    
Total equity 608,661 463,505    
Total liabilities and equity 1,274,810 944,379    
Reportable Legal Entities | Combined Subsidiary Guarantors        
Assets:        
Real estate investments, net 346,435 366,279    
Other real estate investments 5,550 13,872    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables, net 2,309 2,153    
Prepaid expenses and other assets 2 3    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 92,061 102,273    
Total assets 446,357 484,580    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 2,237 2,424    
Dividends payable 0 0    
Intercompany 0 80,828    
Total liabilities 2,237 83,252    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,478,202 and 64,816,350 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 0 0    
Additional paid-in capital 321,761 321,761    
Cumulative distributions in excess of earnings 122,359 79,567    
Total equity 444,120 401,328    
Total liabilities and equity 446,357 484,580    
Elimination        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and other receivables, net 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (1,063,195) (864,833)    
Intercompany (92,061) (102,273)    
Total assets (1,155,256) (967,106)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (92,061) (102,273)    
Total liabilities (92,061) (102,273)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,478,202 and 64,816,350 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively 0 0    
Additional paid-in capital (867,858) (751,214)    
Cumulative distributions in excess of earnings (195,337) (113,619)    
Total equity (1,063,195) (864,833)    
Total liabilities and equity $ (1,155,256) $ (967,106)