XML 58 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summarized Condensed Consolidating Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Assets:        
Real estate investments, net $ 1,089,089 $ 893,918    
Other real estate investments 5,368 13,872    
Cash and cash equivalents 14,808 7,500 $ 11,878 $ 11,467
Accounts and other receivables 12,961 5,896    
Prepaid expenses and other assets 1,803 1,369    
Deferred financing costs, net 1,989 2,803    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 1,126,018 925,358    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,221 255,294    
Senior unsecured term loan, net 99,493 99,422    
Unsecured revolving credit facility 95,000 95,000    
Accounts payable and accrued liabilities 17,382 12,137    
Dividends payable 14,046 11,075    
Intercompany 0 0    
Total liabilities 520,142 472,928    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,472,682 and 64,816,350 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 755 648    
Additional paid-in capital 782,707 611,475    
Cumulative distributions in excess of earnings (177,586) (159,693)    
Total equity 605,876 452,430   262,288
Total liabilities and equity 1,126,018 925,358    
Reportable Legal Entities | Parent Guarantor        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 619,922 463,505    
Intercompany 0 0    
Total assets 619,922 463,505    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 14,046 11,075    
Intercompany 0 0    
Total liabilities 14,046 11,075    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,472,682 and 64,816,350 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 755 648    
Additional paid-in capital 782,707 611,475    
Cumulative distributions in excess of earnings (177,586) (159,693)    
Total equity 605,876 452,430    
Total liabilities and equity 619,922 463,505    
Reportable Legal Entities | Issuers        
Assets:        
Real estate investments, net 738,013 527,639    
Other real estate investments 0 0    
Cash and cash equivalents 14,808 7,500 11,878 11,467
Accounts and other receivables 10,114 3,743    
Prepaid expenses and other assets 1,801 1,366    
Deferred financing costs, net 1,989 2,803    
Investment in subsidiaries 434,113 401,328    
Intercompany 0 0    
Total assets 1,200,838 944,379    
Liabilities and Equity:        
Senior unsecured notes payable, net 294,221 255,294    
Senior unsecured term loan, net 99,493 99,422    
Unsecured revolving credit facility 95,000 95,000    
Accounts payable and accrued liabilities 14,230 9,713    
Dividends payable 0 0    
Intercompany 77,972 21,445    
Total liabilities 580,916 480,874    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,472,682 and 64,816,350 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 0 0    
Additional paid-in capital 560,299 429,453    
Cumulative distributions in excess of earnings 59,623 34,052    
Total equity 619,922 463,505    
Total liabilities and equity 1,200,838 944,379    
Reportable Legal Entities | Combined Subsidiary Guarantors        
Assets:        
Real estate investments, net 351,076 366,279    
Other real estate investments 5,368 13,872    
Cash and cash equivalents 0 0 0 0
Accounts and other receivables 2,847 2,153    
Prepaid expenses and other assets 2 3    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 77,972 21,445    
Total assets 437,265 403,752    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 3,152 2,424    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 3,152 2,424    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,472,682 and 64,816,350 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 0 0    
Additional paid-in capital 321,761 321,761    
Cumulative distributions in excess of earnings 112,352 79,567    
Total equity 434,113 401,328    
Total liabilities and equity 437,265 403,752    
Elimination        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts and other receivables 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (1,054,035) (864,833)    
Intercompany (77,972) (21,445)    
Total assets (1,132,007) (886,278)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Senior unsecured term loan, net 0 0    
Unsecured revolving credit facility 0 0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (77,972) (21,445)    
Total liabilities (77,972) (21,445)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 75,472,682 and 64,816,350 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively 0 0    
Additional paid-in capital (882,060) (751,214)    
Cumulative distributions in excess of earnings (171,975) (113,619)    
Total equity (1,054,035) (864,833)    
Total liabilities and equity $ (1,132,007) $ (886,278)