XML 72 R56.htm IDEA: XBRL DOCUMENT v3.6.0.2
Summarized Condensed Consolidating and Combining Information - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Assets:        
Real estate investments, net $ 893,918 $ 645,614    
Other real estate investments 13,872 8,477    
Cash and cash equivalents 7,500 11,467 $ 25,320 $ 895
Accounts receivable 5,896 2,342    
Prepaid expenses and other assets 1,369 2,083    
Deferred financing costs, net 2,803 3,183    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 925,358 673,166    
Liabilities and Equity:        
Senior unsecured notes payable, net 255,294 254,229    
Mortgage notes payable, net 0 94,676    
Line of credit   45,000    
Accounts payable and accrued liabilities 12,137 9,269    
Dividends payable 11,075 7,704    
Intercompany 0 0    
Total liabilities 472,928 410,878    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 64,816,350 and 47,664,742 shares issued and outstanding as of December 31, 2016 and 2015, respectively 648 477    
Additional paid-in capital 611,475 410,217    
Cumulative distributions in excess of earnings (159,693) (148,406)    
Total equity 452,430 262,288 113,462 162,689
Total liabilities and equity 925,358 673,166    
Senior unsecured term loan, net [Member]        
Liabilities and Equity:        
Line of credit 99,422 0    
Unsecured revolving credit facility [Member]        
Liabilities and Equity:        
Line of credit 95,000 45,000    
Reportable Legal Entities [Member] | Parent Guarantor [Member]        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 463,505 269,992    
Intercompany 0 0    
Total assets 463,505 269,992    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Mortgage notes payable, net   0    
Line of credit   0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 11,075 7,704    
Intercompany 0 0    
Total liabilities 11,075 7,704    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 64,816,350 and 47,664,742 shares issued and outstanding as of December 31, 2016 and 2015, respectively 648 477    
Additional paid-in capital 611,475 410,217    
Cumulative distributions in excess of earnings (159,693) (148,406)    
Total equity 452,430 262,288    
Total liabilities and equity 463,505 269,992    
Reportable Legal Entities [Member] | Parent Guarantor [Member] | Senior unsecured term loan, net [Member]        
Liabilities and Equity:        
Line of credit 0      
Reportable Legal Entities [Member] | Parent Guarantor [Member] | Unsecured revolving credit facility [Member]        
Liabilities and Equity:        
Line of credit 0      
Reportable Legal Entities [Member] | Issuers [Member]        
Assets:        
Real estate investments, net 527,639 256,209    
Other real estate investments 0 0    
Cash and cash equivalents 7,500 11,467 25,320 0
Accounts receivable 3,743 519    
Prepaid expenses and other assets 1,366 2,079    
Deferred financing costs, net 2,803 3,183    
Investment in subsidiaries 401,328 365,368    
Intercompany 0 0    
Total assets 944,379 638,825    
Liabilities and Equity:        
Senior unsecured notes payable, net 255,294 254,229    
Mortgage notes payable, net   0    
Line of credit   45,000    
Accounts payable and accrued liabilities 9,713 6,258    
Dividends payable 0 0    
Intercompany 21,445 63,346    
Total liabilities 480,874 368,833    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 64,816,350 and 47,664,742 shares issued and outstanding as of December 31, 2016 and 2015, respectively 0 0    
Additional paid-in capital 429,453 266,929    
Cumulative distributions in excess of earnings 34,052 3,063    
Total equity 463,505 269,992    
Total liabilities and equity 944,379 638,825    
Reportable Legal Entities [Member] | Issuers [Member] | Senior unsecured term loan, net [Member]        
Liabilities and Equity:        
Line of credit 99,422      
Reportable Legal Entities [Member] | Issuers [Member] | Unsecured revolving credit facility [Member]        
Liabilities and Equity:        
Line of credit 95,000      
Reportable Legal Entities [Member] | Combined Subsidiary Guarantors [Member]        
Assets:        
Real estate investments, net 328,137 348,454    
Other real estate investments 13,872 8,477    
Cash and cash equivalents 0 0 0 895
Accounts receivable 2,020 1,695    
Prepaid expenses and other assets 3 4    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 102,273 59,160    
Total assets 446,305 417,790    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Mortgage notes payable, net   0    
Line of credit   0    
Accounts payable and accrued liabilities 2,291 2,433    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 2,291 2,433    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 64,816,350 and 47,664,742 shares issued and outstanding as of December 31, 2016 and 2015, respectively 0 0    
Additional paid-in capital 374,660 374,660    
Cumulative distributions in excess of earnings 69,354 40,697    
Total equity 444,014 415,357    
Total liabilities and equity 446,305 417,790    
Reportable Legal Entities [Member] | Combined Subsidiary Guarantors [Member] | Senior unsecured term loan, net [Member]        
Liabilities and Equity:        
Line of credit 0      
Reportable Legal Entities [Member] | Combined Subsidiary Guarantors [Member] | Unsecured revolving credit facility [Member]        
Liabilities and Equity:        
Line of credit 0      
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member]        
Assets:        
Real estate investments, net 38,142 40,951    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 0 0
Accounts receivable 133 128    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 0 4,186    
Total assets 38,275 45,265    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Mortgage notes payable, net   94,676    
Line of credit   0    
Accounts payable and accrued liabilities 133 578    
Dividends payable 0 0    
Intercompany 80,828 0    
Total liabilities 80,961 95,254    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 64,816,350 and 47,664,742 shares issued and outstanding as of December 31, 2016 and 2015, respectively 0 0    
Additional paid-in capital (52,899) (52,899)    
Cumulative distributions in excess of earnings 10,213 2,910    
Total equity (42,686) (49,989)    
Total liabilities and equity 38,275 45,265    
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member] | Senior unsecured term loan, net [Member]        
Liabilities and Equity:        
Line of credit 0      
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member] | Unsecured revolving credit facility [Member]        
Liabilities and Equity:        
Line of credit 0      
Elimination [Member]        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (864,833) (635,360)    
Intercompany (102,273) (63,346)    
Total assets (967,106) (698,706)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Mortgage notes payable, net   0    
Line of credit   0    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (102,273) (63,346)    
Total liabilities (102,273) (63,346)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 64,816,350 and 47,664,742 shares issued and outstanding as of December 31, 2016 and 2015, respectively 0 0    
Additional paid-in capital (751,214) (588,690)    
Cumulative distributions in excess of earnings (113,619) (46,670)    
Total equity (864,833) (635,360)    
Total liabilities and equity (967,106) $ (698,706)    
Elimination [Member] | Senior unsecured term loan, net [Member]        
Liabilities and Equity:        
Line of credit 0      
Elimination [Member] | Unsecured revolving credit facility [Member]        
Liabilities and Equity:        
Line of credit $ 0