XML 59 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summarized Condensed Consolidating Information - Condensed Consolidating Income Statements (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Revenues:          
Rental income $ 24,179 $ 15,778 $ 67,857 $ 45,869  
Tenant reimbursements 2,089 1,320 5,815 3,866  
Independent living facilities 766 626 2,177 1,868  
Interest and other income 72 261 587 716  
Total revenues 27,106 17,985 76,436 52,319  
Expenses:          
Depreciation and amortization 8,248 5,815 23,433 17,093  
Interest expense 5,743 7,221 17,370 19,111  
Property taxes 2,089 1,320 5,815 3,866  
Independent living facilities 708 610 1,926 1,778  
Acquisition costs 203 0 203 0  
General and administrative 2,283 2,292 6,724 5,440  
Total expenses 19,274 17,258 55,471 47,288  
Income in Subsidiary 0 0 0 0  
Net income 7,832 727 20,965 5,031 $ 10,034
Reportable Legal Entities [Member] | Parent Guarantor [Member]          
Revenues:          
Rental income 0 0 0 0  
Tenant reimbursements 0 0 0 0  
Independent living facilities 0 0 0 0  
Interest and other income 0 0 0 0  
Total revenues 0 0 0 0  
Expenses:          
Depreciation and amortization 0 0 0 0  
Interest expense 0 0 0 0  
Property taxes 0 0 0 0  
Independent living facilities 0 0 0 0  
Acquisition costs 0   0    
General and administrative 410 435 1,281 744  
Total expenses 410 435 1,281 744  
Income in Subsidiary 8,242 1,162 22,246 5,775  
Net income 7,832 727 20,965 5,031  
Reportable Legal Entities [Member] | Issuers [Member]          
Revenues:          
Rental income 10,063 1,778 25,702 3,869  
Tenant reimbursements 875 91 2,138 220  
Independent living facilities 0 0 0 0  
Interest and other income 0 19 0 19  
Total revenues 10,938 1,888 27,840 4,108  
Expenses:          
Depreciation and amortization 3,194 600 8,118 1,308  
Interest expense 5,742 5,807 16,548 14,872  
Property taxes 875 91 2,138 220  
Independent living facilities 0 0 0 0  
Acquisition costs 203   203    
General and administrative 1,873 1,855 5,377 4,572  
Total expenses 11,887 8,353 32,384 20,972  
Income in Subsidiary 9,191 7,627 26,790 22,639  
Net income 8,242 1,162 22,246 5,775  
Reportable Legal Entities [Member] | Combined Subsidiary Guarantors [Member]          
Revenues:          
Rental income 11,368 11,275 33,949 33,825  
Tenant reimbursements 1,091 1,112 3,290 3,297  
Independent living facilities 766 626 2,177 1,868  
Interest and other income 72 242 587 697  
Total revenues 13,297 13,255 40,003 39,687  
Expenses:          
Depreciation and amortization 4,356 4,483 13,197 13,546  
Interest expense 0 2 0 18  
Property taxes 1,091 1,112 3,290 3,297  
Independent living facilities 708 610 1,926 1,778  
Acquisition costs 0   0    
General and administrative 0 2 49 97  
Total expenses 6,155 6,209 18,462 18,736  
Income in Subsidiary 0 0 0 0  
Net income 7,142 7,046 21,541 20,951  
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member]          
Revenues:          
Rental income 2,748 2,725 8,206 8,175  
Tenant reimbursements 123 117 387 349  
Independent living facilities 0 0 0 0  
Interest and other income 0 0 0 0  
Total revenues 2,871 2,842 8,593 8,524  
Expenses:          
Depreciation and amortization 698 732 2,118 2,239  
Interest expense 1 1,412 822 4,221  
Property taxes 123 117 387 349  
Independent living facilities 0 0 0 0  
Acquisition costs 0   0    
General and administrative 0 0 17 27  
Total expenses 822 2,261 3,344 6,836  
Income in Subsidiary 0 0 0 0  
Net income 2,049 581 5,249 1,688  
Elimination [Member]          
Revenues:          
Rental income 0 0 0 0  
Tenant reimbursements 0 0 0 0  
Independent living facilities 0 0 0 0  
Interest and other income 0 0 0 0  
Total revenues 0 0 0 0  
Expenses:          
Depreciation and amortization 0 0 0 0  
Interest expense 0 0 0 0  
Property taxes 0 0 0 0  
Independent living facilities 0 0 0 0  
Acquisition costs 0   0    
General and administrative 0 0 0 0  
Total expenses 0 0 0 0  
Income in Subsidiary (17,433) (8,789) (49,036) (28,414)  
Net income $ (17,433) $ (8,789) $ (49,036) $ (28,414)