XML 73 R59.htm IDEA: XBRL DOCUMENT v3.3.1.900
Summarized Condensed Consolidating and Combining Information - Condensed Consolidating and Combining Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:                      
Rental income                 $ 65,979 $ 51,367 $ 41,242
Tenant reimbursements                 5,497 4,956 5,168
Independent living facilities                 2,510 2,519 2,386
Interest and other income                 965 55 0
Total revenues $ 22,632 $ 17,985 $ 17,376 $ 16,958 $ 16,077 $ 15,884 $ 14,065 $ 12,871 74,951 58,897 48,796
Expenses:                      
Depreciation and amortization                 24,133 23,000 23,418
Interest expense                 25,256 21,622 12,647
Loss on extinguishment of debt                 0 4,067 0
Property taxes                 5,497 4,956 5,168
Acquisition costs                 0 47 255
Independent living facilities                 2,376 2,243 2,138
General and administrative                 7,655 11,105 5,442
Total expenses                 64,917 67,040 49,068
Income (loss) in Subsidiary                 0 0  
Income (loss) before provision for income taxes 5,003 727 2,266 2,038 630 1,967 (10,325) (362) 10,034 (8,143) (272)
Provision for income taxes 0 0 0 0 0 0 17 36 0 0 123
Net income (loss) $ 5,003 $ 727 $ 2,266 $ 2,038 $ 630 $ 1,967 $ (10,342) $ (398) 10,034 (8,143) (395)
Other comprehensive income:                      
Unrealized gain on interest rate swap                 0 167 1,038
Reclassification adjustment on interest rate swap                 0 1,661 0
Comprehensive income (loss)                 10,034 (6,315) 643
Reportable Legal Entities [Member] | Parent Guarantor [Member]                      
Revenues:                      
Rental income                 0 0  
Tenant reimbursements                 0 0  
Independent living facilities                 0 0  
Interest and other income                 0 0  
Total revenues                 0 0  
Expenses:                      
Depreciation and amortization                 0 0  
Interest expense                 0 0  
Loss on extinguishment of debt                   0  
Property taxes                 0 0  
Acquisition costs                   0  
Independent living facilities                 0 0  
General and administrative                 1,171 0  
Total expenses                 1,171 0  
Income (loss) in Subsidiary                 11,205 (8,143)  
Net income (loss)                 10,034 (8,143)  
Other comprehensive income:                      
Unrealized gain on interest rate swap                   0  
Reclassification adjustment on interest rate swap                   0  
Comprehensive income (loss)                   (8,143)  
Reportable Legal Entities [Member] | Issuers [Member]                      
Revenues:                      
Rental income                 9,979 139  
Tenant reimbursements                 655 11  
Independent living facilities                 0 0  
Interest and other income                 19 23  
Total revenues                 10,653 173  
Expenses:                      
Depreciation and amortization                 3,165 34  
Interest expense                 19,616 10,425  
Loss on extinguishment of debt                   0  
Property taxes                 655 11  
Acquisition costs                   0  
Independent living facilities                 0 0  
General and administrative                 6,360 11,105  
Total expenses                 29,796 21,575  
Income (loss) in Subsidiary                 30,348 13,259  
Net income (loss)                 11,205 (8,143)  
Other comprehensive income:                      
Unrealized gain on interest rate swap                   0  
Reclassification adjustment on interest rate swap                   0  
Comprehensive income (loss)                   (8,143)  
Reportable Legal Entities [Member] | Combined Subsidiary Guarantors [Member]                      
Revenues:                      
Rental income                 45,100 42,337 35,730
Tenant reimbursements                 4,375 4,460 4,602
Independent living facilities                 2,510 2,519 2,386
Interest and other income                 946 32  
Total revenues                 52,931 49,348 42,718
Expenses:                      
Depreciation and amortization                 18,007 19,577 20,031
Interest expense                 18 6,315 8,898
Loss on extinguishment of debt                   4,067  
Property taxes                 4,375 4,460 4,602
Acquisition costs                   47 255
Independent living facilities                 2,376 2,243 2,007
General and administrative                 97 0 5,442
Total expenses                 24,873 36,709 41,235
Income (loss) in Subsidiary                 0 0  
Income (loss) before provision for income taxes                     1,483
Provision for income taxes                     109
Net income (loss)                 28,058 12,639 1,374
Other comprehensive income:                      
Unrealized gain on interest rate swap                   167 1,038
Reclassification adjustment on interest rate swap                   1,661  
Comprehensive income (loss)                   14,467 2,412
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Rental income                 10,900 8,891 5,512
Tenant reimbursements                 467 485 566
Independent living facilities                 0 0 0
Interest and other income                 0 0  
Total revenues                 11,367 9,376 6,078
Expenses:                      
Depreciation and amortization                 2,961 3,389 3,387
Interest expense                 5,622 4,882 3,749
Loss on extinguishment of debt                   0  
Property taxes                 467 485 566
Acquisition costs                   0 0
Independent living facilities                 0 0 131
General and administrative                 27 0 0
Total expenses                 9,077 8,756 7,833
Income (loss) in Subsidiary                 0 0  
Income (loss) before provision for income taxes                     (1,755)
Provision for income taxes                     14
Net income (loss)                 2,290 620 (1,769)
Other comprehensive income:                      
Unrealized gain on interest rate swap                   0 0
Reclassification adjustment on interest rate swap                   0  
Comprehensive income (loss)                   620 $ (1,769)
Elimination [Member]                      
Revenues:                      
Rental income                 0 0  
Tenant reimbursements                 0 0  
Independent living facilities                 0 0  
Interest and other income                 0 0  
Total revenues                 0 0  
Expenses:                      
Depreciation and amortization                 0 0  
Interest expense                 0 0  
Loss on extinguishment of debt                   0  
Property taxes                 0 0  
Acquisition costs                   0  
Independent living facilities                 0 0  
General and administrative                 0 0  
Total expenses                 0 0  
Income (loss) in Subsidiary                 (41,553) (5,116)  
Net income (loss)                 $ (41,553) (5,116)  
Other comprehensive income:                      
Unrealized gain on interest rate swap                   0  
Reclassification adjustment on interest rate swap                   0  
Comprehensive income (loss)                   $ (5,116)