XML 71 R57.htm IDEA: XBRL DOCUMENT v3.3.1.900
Summarized Condensed Consolidating and Combining Information - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Assets:        
Real estate investments, net $ 645,614 $ 436,215    
Other real estate investments 8,477 7,532    
Cash and cash equivalents 11,467 25,320 $ 895 $ 735
Accounts receivable 2,342 2,291    
Prepaid expenses and other assets 2,083 809    
Deferred financing costs, net 3,183 2,973    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 673,166 475,140    
Liabilities and Equity:        
Senior unsecured notes payable, net 254,229 253,165    
Mortgage notes payable, net 94,676 97,608    
Unsecured revolving credit facility 45,000 0    
Accounts payable and accrued liabilities 9,269 6,959    
Dividends payable 7,704 3,946    
Intercompany 0 0    
Total liabilities 410,878 361,678    
Equity:        
Common stock 477 313    
Additional paid-in capital 410,217 246,041    
Cumulative distributions in excess of earnings (148,406) (132,892)    
Total equity 262,288 113,462 162,689 184,548
Total liabilities and equity 673,166 475,140    
Reportable Legal Entities [Member] | Parent Guarantor [Member]        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 0  
Accounts receivable 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 269,992 117,408    
Intercompany 0 0    
Total assets 269,992 117,408    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Mortgage notes payable, net 0 0    
Unsecured revolving credit facility 0      
Accounts payable and accrued liabilities 0 0    
Dividends payable 7,704 3,946    
Intercompany 0 0    
Total liabilities 7,704 3,946    
Equity:        
Common stock 477 313    
Additional paid-in capital 410,217 246,041    
Cumulative distributions in excess of earnings (148,406) (132,892)    
Total equity 262,288 113,462    
Total liabilities and equity 269,992 117,408    
Reportable Legal Entities [Member] | Issuers [Member]        
Assets:        
Real estate investments, net 256,209 26,104    
Other real estate investments 0 0    
Cash and cash equivalents 11,467 25,320 0  
Accounts receivable 519 0    
Prepaid expenses and other assets 2,079 808    
Deferred financing costs, net 3,183 2,973    
Investment in subsidiaries 365,368 335,020    
Intercompany 0 0    
Total assets 638,825 390,225    
Liabilities and Equity:        
Senior unsecured notes payable, net 254,229 253,165    
Mortgage notes payable, net 0 0    
Unsecured revolving credit facility 45,000      
Accounts payable and accrued liabilities 6,258 3,067    
Dividends payable 0 0    
Intercompany 63,346 16,585    
Total liabilities 368,833 272,817    
Equity:        
Common stock 0 0    
Additional paid-in capital 266,929 125,551    
Cumulative distributions in excess of earnings 3,063 (8,143)    
Total equity 269,992 117,408    
Total liabilities and equity 638,825 390,225    
Reportable Legal Entities [Member] | Combined Subsidiary Guarantors [Member]        
Assets:        
Real estate investments, net 348,454 366,199    
Other real estate investments 8,477 7,532    
Cash and cash equivalents 0 0 895 735
Accounts receivable 1,695 2,170    
Prepaid expenses and other assets 4 1    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 59,160 15,262    
Total assets 417,790 391,164    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Mortgage notes payable, net 0 557    
Unsecured revolving credit facility 0      
Accounts payable and accrued liabilities 2,433 3,308    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 2,433 3,865    
Equity:        
Common stock 0 0    
Additional paid-in capital 374,660 374,660    
Cumulative distributions in excess of earnings 40,697 12,639    
Total equity 415,357 387,299    
Total liabilities and equity 417,790 391,164    
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member]        
Assets:        
Real estate investments, net 40,951 43,912    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 0 $ 0
Accounts receivable 128 121    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 4,186 1,323    
Total assets 45,265 45,356    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Mortgage notes payable, net 94,676 97,051    
Unsecured revolving credit facility 0      
Accounts payable and accrued liabilities 578 584    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 95,254 97,635    
Equity:        
Common stock 0 0    
Additional paid-in capital (52,899) (52,899)    
Cumulative distributions in excess of earnings 2,910 620    
Total equity (49,989) (52,279)    
Total liabilities and equity 45,265 45,356    
Elimination [Member]        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 $ 0  
Accounts receivable 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (635,360) (452,428)    
Intercompany (63,346) (16,585)    
Total assets (698,706) (469,013)    
Liabilities and Equity:        
Senior unsecured notes payable, net 0 0    
Mortgage notes payable, net 0 0    
Unsecured revolving credit facility 0      
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (63,346) (16,585)    
Total liabilities (63,346) (16,585)    
Equity:        
Common stock 0 0    
Additional paid-in capital (588,690) (447,312)    
Cumulative distributions in excess of earnings (46,670) (5,116)    
Total equity (635,360) (452,428)    
Total liabilities and equity $ (698,706) $ (469,013)