XML 42 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated and Combined Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Cumulative Distributions in Excess of Earnings [Member]
Invested Equity [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning balance at Dec. 31, 2013 $ 162,689       $ 164,517 $ (1,828)
Beginning balance, shares at Dec. 31, 2013   1,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net capital contribution from Ensign 4,356       4,356  
Unrealized gain on interest rate swap 167         167
Reclassification adjustment on interest rate swap 1,661         $ 1,661
Net capital distribution to Ensign (10,475)       (10,475)  
Reclassification of invested equity to common stock and additional paid-in capital in conjunction with the Spin-Off 0 $ 222 $ 146,980   (147,202)  
Reclassification of invested equity to common stock and additional paid in capital in conjunction with the Spin-Off, shares   22,227,358        
Vesting of restricted common stock 0 $ 1 (1)      
Vesting of restricted common stock, shares   48,550        
Amortization of stock-based compensation 154   154      
Special dividend at $5.88 per share (33,001) $ 90 98,908 $ (131,999)    
Special dividend, shares   8,974,249        
Common dividend ($0.125 and $0.48 per share for the twelve months ended 12/31/2014 and nine months ended 9/30/2015, respectively) (3,946)     (3,946)    
Net income (loss) (8,143)     3,053 $ (11,196)  
Ending balance at Dec. 31, 2014 113,462 $ 313 246,041 (132,892)    
Ending balance, shares at Dec. 31, 2014   31,251,157        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net 162,963 $ 163 162,800      
Vesting of restricted common stock, net of shares withheld for employee taxes (145) $ 1 (146)      
Vesting of restricted common stock, net of shares withheld for employee taxes, shares   69,795        
Issuance of common stock, net, shares   16,330,000        
Unrealized gain on interest rate swap 0          
Reclassification adjustment on interest rate swap 0          
Amortization of stock-based compensation 1,095   1,095      
Common dividend ($0.125 and $0.48 per share for the twelve months ended 12/31/2014 and nine months ended 9/30/2015, respectively) (17,844)     (17,844)    
Net income (loss) 5,031     5,031    
Ending balance at Sep. 30, 2015 $ 264,562 $ 477 $ 409,790 $ (145,705)    
Ending balance, shares at Sep. 30, 2015   47,650,952