XML 58 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Summarized Condensed Consolidating and Combining Information - Condensed Consolidating and Combining Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Revenues:          
Rental income $ 15,778 $ 14,000 $ 45,869 $ 37,228  
Tenant reimbursements 1,320 1,228 3,866 3,726  
Independent living facilities 626 646 1,868 1,856  
Interest and other income 261 10 716 10  
Total revenues 17,985 15,884 52,319 42,820  
Expenses:          
Depreciation and amortization 5,815 5,362 17,093 17,631  
Interest expense 7,221 5,943 19,111 15,722  
Loss on extinguishment of debt 0 0 0 4,067  
Property taxes 1,320 1,228 3,866 3,726  
Independent living facilities 610 586 1,778 1,684  
General and administrative 2,292 798 5,440 8,710  
Total expenses 17,258 13,917 47,288 51,540  
Income (loss) in Subsidiary 0 0 0 0  
(Loss) income before provision for income taxes 727 1,967 5,031 (8,720)  
Provision for income taxes 0 0 0 53  
Net income (loss) 727 1,967 5,031 (8,773) $ (8,143)
Other comprehensive income:          
Unrealized gain on interest rate swap 0 0 0 167 167
Reclassification adjustment on interest rate swap 0 0 0 1,661 $ 1,661
Comprehensive income (loss) 727 1,967 5,031 (6,945)  
Reportable Legal Entities [Member] | Parent Guarantor [Member]          
Revenues:          
Rental income 0 0 0 0  
Tenant reimbursements 0 0 0 0  
Independent living facilities 0 0 0 0  
Interest and other income 0 0 0 0  
Total revenues 0 0 0 0  
Expenses:          
Depreciation and amortization 0 0 0 0  
Interest expense 0 0 0 0  
Loss on extinguishment of debt       0  
Property taxes 0 0 0 0  
Independent living facilities 0 0 0 0  
General and administrative 435 0 744 0  
Total expenses 435 0 744 0  
Income (loss) in Subsidiary 1,162 1,967 5,775 (8,773)  
(Loss) income before provision for income taxes   1,967   (8,773)  
Provision for income taxes   0   0  
Net income (loss) 727 1,967 5,031 (8,773)  
Other comprehensive income:          
Unrealized gain on interest rate swap       0  
Reclassification adjustment on interest rate swap       0  
Comprehensive income (loss)       (8,773)  
Reportable Legal Entities [Member] | Issuers [Member]          
Revenues:          
Rental income 1,778 0 3,869 0  
Tenant reimbursements 91 0 220 0  
Independent living facilities 0 0 0 0  
Interest and other income 19 10 19 10  
Total revenues 1,888 10 4,108 10  
Expenses:          
Depreciation and amortization 600 0 1,308 0  
Interest expense 5,807 4,482 14,872 5,974  
Loss on extinguishment of debt       0  
Property taxes 91 0 220 0  
Independent living facilities 0 0 0 0  
General and administrative 1,855 798 4,572 8,710  
Total expenses 8,353 5,280 20,972 14,684  
Income (loss) in Subsidiary 7,627 7,237 22,639 5,901  
(Loss) income before provision for income taxes   1,967   (8,773)  
Provision for income taxes   0   0  
Net income (loss) 1,162 1,967 5,775 (8,773)  
Other comprehensive income:          
Unrealized gain on interest rate swap       0  
Reclassification adjustment on interest rate swap       0  
Comprehensive income (loss)       (8,773)  
Reportable Legal Entities [Member] | Combined Subsidiary Guarantors [Member]          
Revenues:          
Rental income 11,275 11,275 33,825 31,062  
Tenant reimbursements 1,112 1,110 3,297 3,355  
Independent living facilities 626 646 1,868 1,856  
Interest and other income 242 0 697 0  
Total revenues 13,255 13,031 39,687 36,273  
Expenses:          
Depreciation and amortization 4,483 4,592 13,546 15,008  
Interest expense 2 12 18 6,295  
Loss on extinguishment of debt       4,067  
Property taxes 1,112 1,110 3,297 3,355  
Independent living facilities 610 586 1,778 1,684  
General and administrative 2 0 97 0  
Total expenses 6,209 6,300 18,736 30,409  
Income (loss) in Subsidiary 0 0 0 0  
(Loss) income before provision for income taxes   6,731   5,864  
Provision for income taxes   0   53  
Net income (loss) 7,046 6,731 20,951 5,811  
Other comprehensive income:          
Unrealized gain on interest rate swap       167  
Reclassification adjustment on interest rate swap       1,661  
Comprehensive income (loss)       7,639  
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member]          
Revenues:          
Rental income 2,725 2,725 8,175 6,166  
Tenant reimbursements 117 118 349 371  
Independent living facilities 0 0 0 0  
Interest and other income 0 0 0 0  
Total revenues 2,842 2,843 8,524 6,537  
Expenses:          
Depreciation and amortization 732 770 2,239 2,623  
Interest expense 1,412 1,449 4,221 3,453  
Loss on extinguishment of debt       0  
Property taxes 117 118 349 371  
Independent living facilities 0 0 0 0  
General and administrative 0 0 27 0  
Total expenses 2,261 2,337 6,836 6,447  
Income (loss) in Subsidiary 0 0 0 0  
(Loss) income before provision for income taxes   506   90  
Provision for income taxes   0   0  
Net income (loss) 581 506 1,688 90  
Other comprehensive income:          
Unrealized gain on interest rate swap       0  
Reclassification adjustment on interest rate swap       0  
Comprehensive income (loss)       90  
Elimination [Member]          
Revenues:          
Rental income 0 0 0 0  
Tenant reimbursements 0 0 0 0  
Independent living facilities 0 0 0 0  
Interest and other income 0 0 0 0  
Total revenues 0 0 0 0  
Expenses:          
Depreciation and amortization 0 0 0 0  
Interest expense 0 0 0 0  
Loss on extinguishment of debt       0  
Property taxes 0 0 0 0  
Independent living facilities 0 0 0 0  
General and administrative 0 0 0 0  
Total expenses 0 0 0 0  
Income (loss) in Subsidiary (8,789) (9,204) (28,414) 2,872  
(Loss) income before provision for income taxes   (9,204)   2,872  
Provision for income taxes   0   0  
Net income (loss) $ (8,789) $ (9,204) $ (28,414) 2,872  
Other comprehensive income:          
Unrealized gain on interest rate swap       0  
Reclassification adjustment on interest rate swap       0  
Comprehensive income (loss)       $ 2,872