XML 61 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Summarized Condensed Consolidating and Combining Information - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Assets:        
Real estate investments, net $ 651,554 $ 436,215    
Other real estate investments 8,229 7,532    
Cash and cash equivalents 12,098 25,320 $ 88,845 $ 895
Accounts receivable 2,961 2,291    
Prepaid expenses and other assets 337 809    
Deferred financing costs, net 9,793 10,405    
Investment in subsidiaries 0 0    
Intercompany 0 0    
Total assets 684,972 482,572    
Liabilities and Equity:        
Senior unsecured notes payable 260,000 260,000    
Mortgage notes payable 95,696 98,205    
Unsecured revolving credit facility 45,000 0    
Accounts payable and accrued liabilities 12,010 6,959    
Dividends payable 7,704 3,946    
Intercompany 0 0    
Total liabilities 420,410 369,110    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 47,650,952 and 31,251,157 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively 477 313    
Additional paid-in capital 409,790 246,041    
Cumulative distributions in excess of earnings (145,705) (132,892)    
Total equity 264,562 113,462   162,689
Total liabilities and equity 684,972 482,572    
Reportable Legal Entities [Member] | Parent Guarantor [Member]        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 272,545 117,408    
Intercompany 0 0    
Total assets 272,545 117,408    
Liabilities and Equity:        
Senior unsecured notes payable 0 0    
Mortgage notes payable 0 0    
Unsecured revolving credit facility 0      
Accounts payable and accrued liabilities 279 0    
Dividends payable 7,704 3,946    
Intercompany 0 0    
Total liabilities 7,983 3,946    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 47,650,952 and 31,251,157 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively 477 313    
Additional paid-in capital 409,790 246,041    
Cumulative distributions in excess of earnings (145,705) (132,892)    
Total equity 264,562 113,462    
Total liabilities and equity 272,545 117,408    
Reportable Legal Entities [Member] | Issuers [Member]        
Assets:        
Real estate investments, net 257,065 26,104    
Other real estate investments 0 0    
Cash and cash equivalents 12,098 25,320 88,845 0
Accounts receivable 217 0    
Prepaid expenses and other assets 331 808    
Deferred financing costs, net 9,384 9,808    
Investment in subsidiaries 357,660 335,020    
Intercompany 0 0    
Total assets 636,755 397,060    
Liabilities and Equity:        
Senior unsecured notes payable 260,000 260,000    
Mortgage notes payable 0 0    
Unsecured revolving credit facility 45,000      
Accounts payable and accrued liabilities 8,024 3,067    
Dividends payable 0 0    
Intercompany 51,186 16,585    
Total liabilities 364,210 279,652    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 47,650,952 and 31,251,157 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively 0 0    
Additional paid-in capital 274,913 125,551    
Cumulative distributions in excess of earnings (2,368) (8,143)    
Total equity 272,545 117,408    
Total liabilities and equity 636,755 397,060    
Reportable Legal Entities [Member] | Combined Subsidiary Guarantors [Member]        
Assets:        
Real estate investments, net 352,816 366,199    
Other real estate investments 8,229 7,532    
Cash and cash equivalents 0 0 0 895
Accounts receivable 2,533 2,170    
Prepaid expenses and other assets 6 1    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany 47,722 15,262    
Total assets 411,306 391,164    
Liabilities and Equity:        
Senior unsecured notes payable 0 0    
Mortgage notes payable 0 557    
Unsecured revolving credit facility 0      
Accounts payable and accrued liabilities 3,057 3,308    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 3,057 3,865    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 47,650,952 and 31,251,157 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively 0 0    
Additional paid-in capital 374,660 374,660    
Cumulative distributions in excess of earnings 33,589 12,639    
Total equity 408,249 387,299    
Total liabilities and equity 411,306 391,164    
Reportable Legal Entities [Member] | Combined Non-Guarantor Subsidiaries [Member]        
Assets:        
Real estate investments, net 41,673 43,912    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 0 0
Accounts receivable 211 121    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 409 597    
Investment in subsidiaries 0 0    
Intercompany 3,464 1,323    
Total assets 45,757 45,953    
Liabilities and Equity:        
Senior unsecured notes payable 0 0    
Mortgage notes payable 95,696 97,648    
Unsecured revolving credit facility 0      
Accounts payable and accrued liabilities 650 584    
Dividends payable 0 0    
Intercompany 0 0    
Total liabilities 96,346 98,232    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 47,650,952 and 31,251,157 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively 0 0    
Additional paid-in capital (52,899) (52,899)    
Cumulative distributions in excess of earnings 2,310 620    
Total equity (50,589) (52,279)    
Total liabilities and equity 45,757 45,953    
Elimination [Member]        
Assets:        
Real estate investments, net 0 0    
Other real estate investments 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable 0 0    
Prepaid expenses and other assets 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (630,205) (452,428)    
Intercompany (51,186) (16,585)    
Total assets (681,391) (469,013)    
Liabilities and Equity:        
Senior unsecured notes payable 0 0    
Mortgage notes payable 0 0    
Unsecured revolving credit facility 0      
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Intercompany (51,186) (16,585)    
Total liabilities (51,186) (16,585)    
Equity:        
Common stock, $0.01 par value; 500,000,000 shares authorized, 47,650,952 and 31,251,157 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively 0 0    
Additional paid-in capital (596,674) (447,312)    
Cumulative distributions in excess of earnings (33,531) (5,116)    
Total equity (630,205) (452,428)    
Total liabilities and equity $ (681,391) $ (469,013)