XML 66 R53.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION (Details 1) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
RLMT [Member]    
Revenue $ 31,927 $ 2,252
Cost of revenues (49,931) (81,116)
Gross Margin (18,004) (78,864)
Accretion 0 0
Depreciation 0 (550,640)
Amortization of mining rights 0 (307,294)
General and administrative (928,596) (730,132)
Professional fees (63,305) (162,574)
Litigation expense 0 0
Production taxes and royalties 5,075 (1,140)
Development (314,006) (84,377)
Gain on sale of equipment 0 0
Segment operating loss (1,318,835) (1,915,021)
Corporate [Member]    
Revenue 0 0
Cost of revenues (118,346) (23,176)
Gross Margin (118,346) (23,176)
Accretion 0 0
Depreciation 0 0
Amortization of mining rights 0 0
General and administrative (843,105) (1,235,597)
Professional fees (65,956) (235,307)
Litigation expense (59,178) (59,836)
Production taxes and royalties (1,343) (4,711)
Development (11,497) (66,039)
Gain on sale of equipment 0 0
Segment operating loss (1,099,425) (1,624,665)
Consolidated [Member]    
Revenue 31,927 94,019
Cost of revenues (181,995) (976,451)
Gross Margin (150,068) (882,432)
Accretion (248,291) (249,016)
Depreciation (512,332) (550,640)
Amortization of mining rights (303,918) (307,294)
General and administrative (3,207,512) (3,722,672)
Professional fees (172,327) (946,786)
Litigation expense (512,332) (59,836)
Production taxes and royalties (4,305) (9,555)
Development (325,503) (402,388)
Gain on sale of equipment 0 400,000
Segment operating loss (4,983,433) (6,730,185)
Net loss (6,656,039) (7,021,123)
AIC [Member]    
Revenue 0 91,767
Cost of revenues (13,718) (872,159)
Gross Margin (13,718) (780,392)
Accretion (248,291) (249,016)
Depreciation (512,332) 0
Amortization of mining rights (303,918) 0
General and administrative (1,311,601) (1,756,155)
Professional fees (43,066) (548,471)
Litigation expense 0 0
Production taxes and royalties (8,037) (3,704)
Development 0 (251,972)
Gain on sale of equipment 0 400,000
Segment operating loss (2,440,963) (3,189,709)
EMC [Member]    
Revenue 0 0
Cost of revenues 0 0
Gross Margin 0 0
Accretion 0 0
Depreciation 0 0
Amortization of mining rights 0 0
General and administrative (124,210) (789)
Professional fees 0 0
Litigation expense 0 0
Production taxes and royalties 0 0
Development 0 0
Gain on sale of equipment 0 0
Segment operating loss $ (124,210) $ (789)