XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Net loss $ (6,656,039) $ (7,021,123)
Stock-based compensation expense 518,624 986,132
Depreciation expense 550,640  
Amortization of issuance costs and debt discount 28,912 25,407
Unrealized gain on short-term investments (4,455) (26,819)
Inventories (118,300) 0
Prepaid expenses and other current assets 18,619 (11,251)
Trade and non-trade payable 1,528,575 (254,784)
Accrued expenses (57,499) (244,116)
Accrued interest 2,429,722 0
Operating lease assets and liabilities, net - related party 361,935 (23,752)
Cash used in operating activities (1,434,850) (4,750,471)
Purchase of property and equipment, net of capitalized interest income and (expense) 158,499 (882,426)
Cash (used in) provided by investing activities 151,647,765 (143,804,697)
Proceeds received from other financing obligation 0 72,402
Cash provided by financing activities $ 76,799 148,233,077
As Reported [Member]    
Net loss   (6,225,932)
Stock-based compensation expense   560,393
Depreciation expense   32,496
Amortization of mining rights   304,970
Accretion expense   248,290
Amortization of finance right-to-use assets - related party   168,502
Accretion of right-to-use assets   242,817
Amortization of issuance costs and debt discount   41,572
Investment in other entities - related parties, net   0
Gain on sale of equipment   0
Unrealized gain on short-term investments   0
Inventories   (75,991)
Prepaid expenses and other current assets   (653,995)
Trade and non-trade payable   (2,172,024)
Accounts payable related party   (66,093)
Accrued expenses   0
Accrued litigation settlements   0
Accrued interest   (366,457)
Other current liabilities   (200,000)
Issuance of common shares for services   0
Operating lease assets and liabilities, net - related party   (13,579)
Operating lease assets and liabilities, net   0
Cash used in operating activities   (8,175,031)
Purchase of property and equipment, net of capitalized interest income and (expense)   (264,939)
Restricted investments purchased   0
Proceeds from sale of equipment   4,062,115
Proceeds from short-term investments, net   0
Cash (used in) provided by investing activities   3,797,176
Proceeds from tax exempt bonds, net   148,236,861
Proceeds from the exercise of stock option   156,900
Proceeds received from other financing obligation   0
Proceeds from convertible promissory note - related party   0
Repayments of other financing obligation   0
Repayments of finance lease liabilities   (1,566,363)
Repayments of Notes Payable   (12,472)
Cash provided by financing activities   146,814,926
Adjustment [Member]    
Net loss   (795,191)
Stock-based compensation expense   425,739
Depreciation expense   518,144
Amortization of mining rights   2,324
Accretion expense   726
Amortization of finance right-to-use assets - related party   (168,502)
Accretion of right-to-use assets   (242,817)
Amortization of issuance costs and debt discount   (16,165)
Investment in other entities - related parties, net   214,975
Gain on sale of equipment   (400,000)
Unrealized gain on short-term investments   26,819
Inventories   75,991
Prepaid expenses and other current assets   642,744
Trade and non-trade payable   1,917,240
Accounts payable related party   829,147
Accrued expenses   (244,116)
Accrued litigation settlements   59,835
Accrued interest   366,457
Other current liabilities   200,000
Issuance of common shares for services   43,800
Operating lease assets and liabilities, net - related party   37,331
Operating lease assets and liabilities, net   (21,945)
Cash used in operating activities   3,472,102
Purchase of property and equipment, net of capitalized interest income and (expense)   (617,486)
Restricted investments purchased   (143,425,715)
Proceeds from sale of equipment   (3,662,115)
Proceeds from short-term investments, net   103,444
Cash (used in) provided by investing activities   (147,601,872)
Proceeds from tax exempt bonds, net   1,482,342
Proceeds from the exercise of stock option   (2)
Proceeds received from other financing obligation   72,402
Proceeds from convertible promissory note - related party   142,471
Repayments of other financing obligation   (1,857,897)
Repayments of finance lease liabilities   1,566,363
Repayments of Notes Payable   12,472
Cash provided by financing activities   1,418,151
As Restated [Member]    
Net loss   (7,021,123)
Stock-based compensation expense   986,132
Depreciation expense   550,640
Amortization of mining rights   307,294
Accretion expense   249,016
Amortization of finance right-to-use assets - related party   0
Accretion of right-to-use assets   0
Amortization of issuance costs and debt discount   25,407
Investment in other entities - related parties, net   214,975
Gain on sale of equipment   (400,000)
Unrealized gain on short-term investments   26,819
Inventories   0
Prepaid expenses and other current assets   (11,251)
Trade and non-trade payable   (254,784)
Accounts payable related party   763,054
Accrued expenses   (244,116)
Accrued litigation settlements   59,835
Accrued interest   0
Other current liabilities   0
Issuance of common shares for services   43,800
Operating lease assets and liabilities, net - related party   23,752
Operating lease assets and liabilities, net   (21,945)
Cash used in operating activities   (4,702,929)
Purchase of property and equipment, net of capitalized interest income and (expense)   (882,425)
Restricted investments purchased   (143,425,715)
Proceeds from sale of equipment   400,000
Proceeds from short-term investments, net   103,444
Cash (used in) provided by investing activities   (143,804,696)
Proceeds from tax exempt bonds, net   149,719,203
Proceeds from the exercise of stock option   156,898
Proceeds received from other financing obligation   72,402
Proceeds from convertible promissory note - related party   142,471
Repayments of other financing obligation   (1,857,897)
Repayments of finance lease liabilities   0
Repayments of Notes Payable   0
Cash provided by financing activities   $ 148,233,077