XML 48 R29.htm IDEA: XBRL DOCUMENT v3.25.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash and cash equivalents $ 604,485 $ 1,318,854  
Restricted cash - current 2,353,473 2,237,294  
Restricted investment 4,500,000 30,297,202  
Short-term investments 587,357 1,347,907  
Due from related party 1,081,243 741,243  
Inventories 959,989 129,991  
Prepaid expenses and other current assets 1,145,826 1,729,651  
Total current assets 11,325,039 37,802,142  
Restricted cash 1,155,371 1,521,412  
Property and Equipment, net 18,296,477 20,658,679  
Right-of-use assets, net 712,352 797,202  
Right-of-use assets, net - related party 1,735,407 89,419  
Investment in other entities - Related Parties 1,706,244 3,477,300  
Notes Receivable, net 280,000 379,022  
Total Assets 205,871,933 64,725,176  
Trade payables 4,247,649 3,372,106  
Non-trade payables 968,970 949,942  
Accounts Payable - Related Party 9,014,288 4,431,104  
Accrued expenses 606,941 311,809  
Accrued litigation settlements 14,343,928 14,103,270  
Accrued interest 2,131,042 485,431  
Other current liabilities 100,000 100,000  
Bond payable, current 43,636,752 43,535,159  
Current portion of long-term debt 2,077,328 2,140,328  
Operating lease liabilities, current 91,576 77,656  
Operating lease liabilities, current - related party 727,371 11,138  
Finance lease - related party, current 363,296 0  
Other financing obligations, current 6,493,706 8,753,599  
Total current liabilities 84,802,847 78,271,542  
Remediation liability 22,279,905 21,288,385  
Bond payable, net 149,729,753 0  
Finance lease liabilities, non-current 19,718,597 0  
Other financing obligations, net of current portion 6,222,602 8,834,529  
Operating lease liabilities, non-current 677,168 771,183  
Operating lease liabilities, non-current - related party 1,381,455 78,280  
Total liabilities 286,923,743 109,730,475  
Common Stock 7,802 7,627  
Additional paid-in capital 186,407,169 181,753,261  
Accumulated deficit (265,905,115) (225,292,335)  
Total stockholders' equity (79,490,144) (43,531,447) $ (19,934,907)
Non-controlling interest (1,561,666) (1,473,852)  
Total deficit (81,051,810) (45,005,299) (19,934,907)
Total liabilities and stockholders' deficit 205,871,933 64,725,176  
Total current assets 11,325,039 37,802,142  
Total stockholders' deficit (79,490,144) (43,531,447) (19,934,907)
Total deficit (81,051,810) (45,005,299) $ (19,934,907)
Total liabilities and stockholders' deficit 205,871,933 64,725,176  
Total Assets 205,871,933 64,725,176  
Total current liabilities 84,802,847 78,271,542  
Total liabilities $ 286,923,743 109,730,475  
Previously Reported [Member]      
Cash and cash equivalents   2,666,638  
Restricted cash - current   0  
Restricted investment   0  
Short-term investments   30,297,204  
Due from related party   0  
Inventories   54,000  
Prepaid expenses and other current assets   1,867,651  
Total current assets   34,885,493  
Restricted cash   6,798,029  
Property and Equipment, net   15,337,004  
Right-of-use assets, net   18,276,913  
Right-of-use assets, net - related party   0  
Investment in other entities - Related Parties   18,780,000  
Notes Receivable, net   99,022  
Total Assets   91,746,164  
Trade payables   6,709,224  
Non-trade payables   2,607,942  
Accounts Payable - Related Party   2,371,697  
Accrued expenses   0  
Accrued litigation settlements   0  
Accrued interest   512,558  
Other current liabilities   200,000  
Bond payable, current   0  
Current portion of long-term debt   804,656  
Operating lease liabilities, current   57,663  
Operating lease liabilities, current - related party   0  
Finance lease - related party, current   4,806,822  
Other financing obligations, current   0  
Total current liabilities   18,070,562  
Remediation liability   21,288,799  
Bond payable, net   44,152,500  
Finance lease liabilities, non-current   7,514,848  
Other financing obligations, net of current portion   0  
Operating lease liabilities, non-current   495,611  
Operating lease liabilities, non-current - related party   0  
Total liabilities   91,522,320  
Common Stock   7,627  
Additional paid-in capital   178,910,546  
Accumulated deficit   (178,694,329)  
Total stockholders' equity   223,844  
Non-controlling interest   0  
Total deficit   223,844  
Total liabilities and stockholders' deficit   91,746,164  
Total current assets   34,885,493  
Total stockholders' deficit   223,844  
Total deficit   223,844  
Total liabilities and stockholders' deficit   91,746,164  
Total Assets   91,746,164  
Total current liabilities   18,070,562  
Total liabilities   91,522,320  
Adjustment [Member]      
Cash and cash equivalents   1,347,784  
Restricted cash - current   2,237,294  
Restricted investment   30,297,202  
Short-term investments   28,949,297  
Due from related party   741,243  
Inventories   75,991  
Prepaid expenses and other current assets   138,000  
Total current assets   2,916,649  
Restricted cash   5,276,617  
Property and Equipment, net   5,321,675  
Right-of-use assets, net   17,479,711  
Right-of-use assets, net - related party   89,419  
Investment in other entities - Related Parties   15,302,700  
Notes Receivable, net   280,000  
Total Assets   27,020,988  
Trade payables   (3,337,118)  
Non-trade payables   (1,658,000)  
Accounts Payable - Related Party   2,059,407  
Accrued expenses   311,809  
Accrued litigation settlements   14,103,270  
Accrued interest   27,127  
Other current liabilities   100,000  
Bond payable, current   43,535,159  
Current portion of long-term debt   1,335,672  
Operating lease liabilities, current   19,993  
Operating lease liabilities, current - related party   11,138  
Finance lease - related party, current   4,806,822  
Other financing obligations, current   7,488,333  
Total current liabilities   58,935,714  
Remediation liability   (414)  
Bond payable, net   (44,152,500)  
Finance lease liabilities, non-current   7,028,292  
Other financing obligations, net of current portion   10,099,795  
Operating lease liabilities, non-current   275,572  
Operating lease liabilities, non-current - related party   78,280  
Total liabilities   18,208,155  
Common Stock   0  
Additional paid-in capital   2,842,715  
Accumulated deficit   (46,598,006)  
Total stockholders' equity   (43,755,291)  
Non-controlling interest   (1,473,852)  
Total deficit   (45,229,143)  
Total liabilities and stockholders' deficit   27,020,988  
Total current assets   2,916,649  
Total stockholders' deficit   (43,755,291)  
Total deficit   (45,229,143)  
Total liabilities and stockholders' deficit   27,020,988  
Total Assets   27,020,988  
Total current liabilities   58,935,714  
Total liabilities   18,208,155  
Restated [Member]      
Cash and cash equivalents   1,318,854  
Restricted cash - current   2,237,294  
Restricted investment   30,297,202  
Short-term investments   1,347,907  
Due from related party   741,243  
Inventories   129,991  
Prepaid expenses and other current assets   1,729,651  
Total current assets   37,802,142  
Restricted cash   1,521,412  
Property and Equipment, net   20,658,679  
Right-of-use assets, net   797,202  
Right-of-use assets, net - related party   89,419  
Investment in other entities - Related Parties   3,477,300  
Notes Receivable, net   379,022  
Total Assets   64,725,176  
Trade payables   3,372,106  
Non-trade payables   949,942  
Accounts Payable - Related Party   4,431,104  
Accrued expenses   311,809  
Accrued litigation settlements   14,103,270  
Accrued interest   485,431  
Other current liabilities   100,000  
Bond payable, current   43,535,159  
Current portion of long-term debt   2,140,328  
Operating lease liabilities, current   77,656  
Operating lease liabilities, current - related party   11,138  
Finance lease - related party, current   0  
Other financing obligations, current   7,488,333  
Total current liabilities   77,006,276  
Remediation liability   21,288,385  
Bond payable, net   0  
Finance lease liabilities, non-current   486,556  
Other financing obligations, net of current portion   10,099,795  
Operating lease liabilities, non-current   771,183  
Operating lease liabilities, non-current - related party   78,280  
Total liabilities   109,730,475  
Common Stock   7,627  
Additional paid-in capital   181,753,261  
Accumulated deficit   (225,292,335)  
Total stockholders' equity   (43,531,447)  
Non-controlling interest   (1,473,852)  
Total deficit   (45,005,299)  
Total liabilities and stockholders' deficit   64,725,176  
Total current assets   37,802,142  
Total stockholders' deficit   (43,531,447)  
Total deficit   (45,005,299)  
Total liabilities and stockholders' deficit   64,725,176  
Total Assets   64,725,176  
Total current liabilities   77,006,276  
Total liabilities   $ 109,730,475