XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 604,485 $ 1,318,854
Cash and cash equivalents (604,485) (1,318,854)
Restricted cash - current 2,353,473 28,034,496
Restricted investment 4,500,000 4,500,000
Short-term investments 587,357 1,347,907
Short-term investments (587,357) (1,347,907)
Due from related party 1,081,243 741,243
Interest receivables 85,991 0
Receivables 6,675 0
Inventories 959,989 129,991
Prepaid expenses and other current assets 1,145,826 1,729,651
Prepaid expenses and other current assets (1,145,826) (1,729,651)
Total current assets 11,325,039 37,802,142
Total current assets 11,325,039 37,802,142
Non-current assets:    
Restricted cash 152,408,910 1,521,412
Restricted cash (152,408,910) (1,521,412)
Property and Equipment, net 17,438,543 20,658,679
Right-of-use assets, net 712,352 797,202
Right-of-use assets, net (712,352) (797,202)
Right-of-use assets, net - related party 1,735,407 89,419
Finance - right-of-use asset, net - related party 19,407,504 0
Investment in other entities - related parties 1,706,244 3,477,300
Investment in other entities - related parties (1,706,244) (3,477,300)
Notes receivable, net 280,000 379,022
Total Assets 205,013,999 64,725,176
Total Assets (205,013,999) (64,725,176)
Total Assets 205,013,999 64,725,176
Current liabilities:    
Trade payables 4,247,649 3,372,106
Non-trade payables 968,970 949,942
Accounts payable - related party 9,014,288 4,431,104
Accrued expenses 606,941 311,809
Accrued litigation settlements 14,343,928 14,103,270
Accrued interest 2,131,042 485,431
Accrued interest (2,131,042) (485,431)
Other current liabilities 100,000 100,000
Other current liabilities (100,000) (100,000)
Bond payable, current 43,636,752 43,535,159
Current portion of long-term debt 2,077,328 2,140,328
Operating lease liabilities, current 91,576 77,656
Operating lease liabilities, current - related party 727,371 11,138
Finance lease - related party, current 363,296 0
Finance lease - related party, current (363,296) 0
Other financing obligations, current 6,493,706 7,488,333
Total current liabilities 84,802,847 77,006,276
Total current liabilities 84,802,847 77,006,276
Non-current liabilities:    
Remediation liability 22,279,905 21,288,385
Bond payable, net 149,729,753 0
Convertible promissory note - related party 2,111,416 486,556
Convertible promissory note - related party (2,111,416) (486,556)
Other financing obligations, net of current portion 6,222,602 10,099,795
Operating lease liabilities, non-current 677,168 771,183
Operating lease liabilities, non-current - related party 1,381,455 78,280
Finance lease - related party, non-current 19,718,597 0
Total liabilities 286,923,743 109,730,475
Total liabilities 286,923,743 109,730,475
Stockholders' deficit:    
Common stock, $0.0001 par value; 230,000,000 shares authorized, 77,996,079 and 76,247,370 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 7,802 7,627
Additional paid-in capital 186,407,169 181,753,261
Accumulated deficit (266,763,049) (225,292,335)
Total stockholders' deficit (80,348,078) (43,531,447)
Total stockholders' deficit (80,348,078) (43,531,447)
Non-controlling interest (1,561,666) (1,473,852)
Total deficit (81,909,744) (45,005,299)
Total deficit (81,909,744) (45,005,299)
Total liabilities and stockholders' deficit 205,013,999 64,725,176
Total liabilities and stockholders' deficit 205,013,999 64,725,176
Total liabilities and stockholders' deficit $ (205,013,999) (64,725,176)
Previously Reported [Member]    
Current assets:    
Cash and cash equivalents   2,666,638
Cash and cash equivalents   (2,666,638)
Restricted cash - current   0
Restricted investment   0
Short-term investments   30,297,204
Short-term investments   (30,297,204)
Due from related party   0
Inventories   54,000
Prepaid expenses and other current assets   1,867,651
Prepaid expenses and other current assets   (1,867,651)
Total current assets   34,885,493
Total current assets   34,885,493
Non-current assets:    
Restricted cash   6,798,029
Restricted cash   (6,798,029)
Property and Equipment, net   15,337,004
Right-of-use assets, net   18,276,913
Right-of-use assets, net   (18,276,913)
Right-of-use assets, net - related party   0
Investment in other entities - related parties   18,780,000
Investment in other entities - related parties   (18,780,000)
Notes receivable, net   99,022
Total Assets   94,176,461
Total Assets   (94,176,461)
Total Assets   94,176,461
Current liabilities:    
Trade payables   6,709,224
Non-trade payables   2,607,942
Accounts payable - related party   2,371,697
Accrued expenses   0
Accrued litigation settlements   0
Accrued interest   512,558
Accrued interest   (512,558)
Other current liabilities   200,000
Other current liabilities   (200,000)
Bond payable, current   0
Current portion of long-term debt   804,656
Operating lease liabilities, current   57,663
Operating lease liabilities, current - related party   0
Finance lease - related party, current   4,806,822
Finance lease - related party, current   (4,806,822)
Other financing obligations, current   0
Total current liabilities   18,070,562
Total current liabilities   18,070,562
Non-current liabilities:    
Remediation liability   21,288,799
Bond payable, net   44,152,500
Convertible promissory note - related party   7,514,848
Convertible promissory note - related party   (7,514,848)
Other financing obligations, net of current portion   0
Operating lease liabilities, non-current   495,611
Operating lease liabilities, non-current - related party   0
Total liabilities   91,522,320
Total liabilities   91,522,320
Stockholders' deficit:    
Additional paid-in capital   178,910,546
Accumulated deficit   (178,694,329)
Total stockholders' deficit   223,844
Total stockholders' deficit   223,844
Non-controlling interest   0
Total deficit   223,844
Total deficit   223,844
Total liabilities and stockholders' deficit   91,746,164
Total liabilities and stockholders' deficit   91,746,164
Total liabilities and stockholders' deficit   (91,746,164)
Adjustment [Member]    
Current assets:    
Cash and cash equivalents   1,347,784
Cash and cash equivalents   (1,347,784)
Restricted cash - current   28,034,496
Restricted investment   4,500,000
Short-term investments   28,949,297
Short-term investments   (28,949,297)
Due from related party   741,243
Inventories   75,991
Prepaid expenses and other current assets   138,000
Prepaid expenses and other current assets   (138,000)
Total current assets   2,916,649
Total current assets   2,916,649
Non-current assets:    
Restricted cash   5,276,617
Restricted cash   (5,276,617)
Property and Equipment, net   5,321,675
Right-of-use assets, net   17,479,711
Right-of-use assets, net   (17,479,711)
Right-of-use assets, net - related party   89,419
Investment in other entities - related parties   15,302,700
Investment in other entities - related parties   (15,302,700)
Notes receivable, net   280,000
Total Assets   29,451,285
Total Assets   (29,451,285)
Total Assets   29,451,285
Current liabilities:    
Trade payables   (3,337,118)
Non-trade payables   (1,658,000)
Accounts payable - related party   2,059,407
Accrued expenses   311,809
Accrued litigation settlements   14,103,270
Accrued interest   27,127
Accrued interest   (27,127)
Other current liabilities   100,000
Other current liabilities   (100,000)
Bond payable, current   43,535,159
Current portion of long-term debt   1,335,672
Operating lease liabilities, current   19,993
Operating lease liabilities, current - related party   11,138
Finance lease - related party, current   4,806,822
Finance lease - related party, current   (4,806,822)
Other financing obligations, current   7,488,333
Total current liabilities   58,935,714
Total current liabilities   58,935,714
Non-current liabilities:    
Remediation liability   (414)
Bond payable, net   (44,152,500)
Convertible promissory note - related party   7,514,848
Convertible promissory note - related party   (7,514,848)
Other financing obligations, net of current portion   10,099,795
Operating lease liabilities, non-current   275,572
Operating lease liabilities, non-current - related party   78,280
Total liabilities   18,208,155
Total liabilities   18,208,155
Stockholders' deficit:    
Additional paid-in capital   2,842,715
Accumulated deficit   (46,598,006)
Total stockholders' deficit   (43,755,291)
Total stockholders' deficit   (43,755,291)
Non-controlling interest   (1,473,852)
Total deficit   (45,229,143)
Total deficit   (45,229,143)
Total liabilities and stockholders' deficit   27,020,988
Total liabilities and stockholders' deficit   27,020,988
Total liabilities and stockholders' deficit   $ (27,020,988)