XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT) (UNAUDITED) - USD ($)
Total
Common Stock
APIC
Accumulated Deficit
Non Controlling Interest
Balance, shares at Dec. 31, 2020   42,972,762      
Balance, amount at Dec. 31, 2020 $ (20,005,543) $ 4,256 $ 113,279,448 $ (133,289,247)  
Adjustment for Prior Year 8 $ 40 114,991 (115,023)  
Adjusted Opening Balance, shares   42,972,762      
Adjusted Opening Balance, amount (20,005,535) $ 4,296 113,394,439 (133,404,270)  
Shares issued in conjunction with warrant and option conversions, shares   1,705,508      
Shares issued in conjunction with warrant and option conversions, amount 2,257,712 $ 171 2,257,541 0  
Shares issued in connection with debt and payable conversions, shares   4,757,628      
Shares issued in connection with debt and payable conversions, amount 10,131,984 $ 476 10,131,508 0  
Shares issued pursuant to restricted stock offering, shares   425,000      
Shares issued pursuant to restricted stock offering, amount 1,275,000 $ 43 1,274,957 0  
Shares issued for services, shares   10,000      
Shares issued for services, amount 10,000 $ 1 9,999 0  
Amortization of Warrant and Stock Option Expense 115,025 0 115,025 0  
Net Loss (6,389,857) $ 0 0 (6,389,857)  
Balance, shares at Mar. 31, 2021   49,870,898      
Balance, amount at Mar. 31, 2021 (12,605,671) $ 4,987 127,183,469 (139,794,127)  
Balance, shares at Dec. 31, 2020   42,972,762      
Balance, amount at Dec. 31, 2020 (20,005,543) $ 4,256 113,279,448 (133,289,247)  
Shares issued for services, amount 0        
Net Loss (21,953,551)        
Stock Compensation - Options 478,665        
Net loss (21,953,551)        
Balance, shares at Sep. 30, 2021   60,829,718      
Balance, amount at Sep. 30, 2021 2,767,483 $ 6,083 158,119,222 (155,357,822)  
Balance, shares at Mar. 31, 2021   49,870,898      
Balance, amount at Mar. 31, 2021 (12,605,671) $ 4,987 127,183,469 (139,794,127)  
Shares issued in connection with debt and payable conversions, shares   380,289      
Shares issued in connection with debt and payable conversions, amount 625,276 $ 38 625,237 0  
Net Loss (6,650,174) $ 0 0 (6,650,174)  
Shares issued in connection with warrant and option conversions, shares   25,000      
Shares issued in connection with warrant and option conversions, amount 11,703 $ 3 11,700 0  
Shares issued in connection with registered offering, shares   8,600,000      
Shares issued in connection with registered offering, amount 27,943,000 $ 860 27,942,140 0  
Amortization of debt discount (128,568) 0 (128,568) 0  
Stock Compensation - Options 115,025 $ 0 115,025 0  
Balance, shares at Jun. 30, 2021   58,876,187      
Balance, amount at Jun. 30, 2021 9,310,590 $ 5,888 155,749,003 (146,444,301)  
Shares issued in connection with debt and payable conversions, shares   1,951,531      
Shares issued in connection with debt and payable conversions, amount 2,635,385 $ 195 2,635,380 0  
Shares issued for services, amount 0        
Net Loss (8,913,521) $ 0 0 (8,913,521)  
Shares issued in connection with warrant and option conversions, shares   2,000      
Shares issued in connection with warrant and option conversions, amount 2,100 $ 0 2,100 0  
Amortization of debt discount (368,876) 0 (368,876) 0  
Stock Compensation - Options 101,615 $ 0 101,615 0  
Balance, shares at Sep. 30, 2021   60,829,718      
Balance, amount at Sep. 30, 2021 2,767,483 $ 6,083 158,119,222 (155,357,822)  
Balance, shares at Dec. 31, 2021   65,084,992      
Balance, amount at Dec. 31, 2021 (2,345,408) $ 6,508 163,441,655 (165,793,571) $ 0
Net Loss (2,752,902) 0   (2,745,018) (7,884)
Amortization of debt discount (40,655) 0 (40,655) 0 0
Stock Compensation - Options 199,843 $ 0 199,843 0 0
Issuance of common shares for Warrant Conversion, shares   488,594      
Issuance of common shares for Warrant Conversion, amount 665,391 $ 50 665,341 0 0
Issuance of common shares for Conversion of debt and interest, shares   582,885      
Issuance of common shares for Conversion of debt and interest, amount 622,210 $ 58 622,152 0 0
Balance, shares at Mar. 31, 2022   66,156,471      
Balance, amount at Mar. 31, 2022 (3,651,521) $ 6,616 164,888,336 (168,538,589) (7,884)
Balance, shares at Dec. 31, 2021   65,084,992      
Balance, amount at Dec. 31, 2021 (2,345,408) $ 6,508 163,441,655 (165,793,571) 0
Shares issued for services, amount 38,800        
Net Loss (10,466,517)        
Stock Compensation - Options 560,252        
Net loss (10,466,517)        
Balance, shares at Sep. 30, 2022   66,860,522      
Balance, amount at Sep. 30, 2022 (9,072,705) $ 6,685 167,180,697 (176,196,598) (63,489)
Balance, shares at Mar. 31, 2022   66,156,471      
Balance, amount at Mar. 31, 2022 (3,651,521) $ 6,616 164,888,336 (168,538,589) (7,884)
Net Loss (2,443,834) 0 0 (2,431,169) (12,666)
Stock Compensation - Options 190,024 $ 0 190,024 0 0
Issuance of common shares for Warrant Conversion, shares   5,364      
Issuance of common shares for Warrant Conversion, amount 8,064 $ 0 8,064 0 0
Issuance of common shares for Conversion of debt and interest, shares   451,250      
Issuance of common shares for Conversion of debt and interest, amount 1,200,000 $ 45 1,199,955 0 0
Balance, shares at Jun. 30, 2022   66,613,085      
Balance, amount at Jun. 30, 2022 (4,697,267) $ 6,661 166,286,379 (170,969,757) (20,550)
Shares issued for services, shares   20,000      
Shares issued for services, amount 38,800 $ 2 38,798    
Net Loss (5,226,840)        
Stock Compensation - Options 170,385 $ 0 170,385 0 0
Issuance of common shares for Warrant Conversion, shares   55,437      
Issuance of common shares for Warrant Conversion, amount 83,156 $ 5 83,151 0 0
Issuance of common shares for payables conversion, shares   172,000      
Issuance of common shares for payables conversion, amount 602,000 $ 17 601,983    
Net loss (5,269,779) $ 0 0 (5,226,840) (42,939)
Balance, shares at Sep. 30, 2022   66,860,522      
Balance, amount at Sep. 30, 2022 $ (9,072,705) $ 6,685 $ 167,180,697 $ (176,196,598) $ (63,489)