XML 31 R19.htm IDEA: XBRL DOCUMENT

EQUITY TRANSACTIONS (Tables)

3 Months Ended

Mar. 31, 2019

Equity Transactions

Schedule of Stockholders' Equity Note, Warrants

		March 31, 2019				March 31, 2018
Expected Dividend Yield			0	%			0	%
Expected volatility		87.97-109		%			13.73	%
Risk-free rate		2.40-2.33		%		1.47-1.62		%
Expected life of warrants		1.62-6.20 years				2-3 years

Schedule of assumptions used to messure fair value of warrants/rights

Company Warrants:

						Weighted				Weighted
						Average				Average				Aggregate
		Number of				Exercise				Contractual				Intrinsic
		Warrants				Price				Life in Years				Value
Exercisable - December 31, 2017			5,364,230			$	2.638				2.8354			$	138,069
Granted			-				-				-				-
Forfeited or Expired			-				-				-				-
Exercised			-				-				-				-
Outstanding - March 31, 2018			5,364,230			$	2.638				2.835			$	138,069
Exercisable (Vested) - March 31, 2018			5,364,230			$	2.638				2.835			$	138,069

Exercisable (Vested) – December 31, 2018			5,545,227			$	2.745				1.704			$	42,063,228
Granted			330,500			$	2.206				4.106			$	1,026,255
Forfeited or Expired			-				-				-				-
Exercised			600,000			$	0.010				1.688			$	4,869,250
Outstanding - March 31, 2019			5,275,727			$	2.867				1.620			$	13,945,162
Exercisable (Vested) - March 31, 2019			5,275,727			$	2.867				1.620			$	13,945,162

Company Options:

						Weighted				Weighted
						Average				Average				Aggregate
		Number of				Exercise				Contractual				Intrinsic
		Options				Price				Life in Years				Value
Outstanding - December 31, 2017			-				-				-				-
Granted			-				-				-				-
Forfeited or Expired			-				-				-				-
Exercised			-				-				-				-
Outstanding – March 31, 2018			-				-				-				-
Exercisable (Vested) - March 31, 2018			-				-				-				-

Outstanding – December 31, 2018			681,830			$	1.413				6.447			$	405,000
Exercisable (Vested) – December 31, 2018			70,000			$	4.214				4.247			$	405,000
Granted			-				-				-				-
Forfeited or Expired			-				-				-				-
Exercised			-				-				-				-
Outstanding - March 31, 2019			681,830			$	1.330				6.200			$	80,998
Exercisable (Vested) - March 31, 2019			70,000			$	4.214				4.000			$	80,998

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details