XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Apr. 02, 2017
Mar. 07, 2017
Apr. 30, 2017
Mar. 31, 2017
Jun. 30, 2017
Feb. 22, 2017
Dec. 31, 2016
Jan. 31, 2016
Common stock, for proceeds         $ 500,000      
Equity, Description        

Such put option expires after 20 days from notification

     
Terms of conversion feature        

The Series B Preferred Stock converts into common stock of the Company at the holder’s discretion at a conversion price of $3.60 per common share (one share of Series B Preferred converts to common at a ratio of 0.27778). Furthermore, the Series B Preferred share purchase agreement provides for certain adjustments to the conversion value of the Series B Preferred to common shares of the Company that are based on the EBITDA (earning before interest, taxes, depreciation, and amortization) for the Company for the 12 months ended March 31, 2018. Those adjustments provide for a decrease in the conversion value based on the proportional miss of the Company’s EBITDA, up to a maximum of 30.0% decrease in the conversion value of the Series B Preferred to common shares.

     
Conversion option [Member]                
Issuance of shares           33,334    
Note payable           $ 50,000    
Conversion price           $ 1.50    
Discount on note payable           $ 50,000    
Options [Member] | On January 1, 2016 [Member]                
Issuance of shares         6,108,695      
Cashlessly shares exercised         2,069,655      
Stock or Unit Option Plan Expense         $ 83,300      
Private placement agreement [Member]                
Amount of secured debt purchased from unrelated debt holder of related party     $ 250,000          
Series B Preferred Stock [Member]                
Preferred stock shares issued         850,000   850,000  
Series B Preferred Stock [Member] | Private placement agreement [Member] | ARC [Member]                
Common stock shares issuable upon exercise of warrants or rights     69,445          
Preferred stock shares issued     250,000          
Series A Preferred Stock [Member]                
Preferred stock shares issued         4,817,792   4,817,792  
Series A Preferred Stock [Member] | 2016 Plan [Member]                
Issuance of shares               6,363,225
April 2017 Private Placement [Member] | ARC [Member]                
Purchase price per share $ 1.00              
Proceeds from the sale of the preferred stock $ 100,000              
April 2017 Private Placement [Member] | ARC [Member] | Warrant [Member]                
Common stock shares issuable upon exercise of warrants or rights 833,333              
April 2017 Private Placement [Member] | Series B Preferred Stock [Member]                
Proceeds from the sale of the preferred stock       $ 500,000        
April 2017 Private Placement [Member] | Series B Preferred Stock [Member] | ARC [Member]                
Issuance of shares   500,000            
Purchase price per share   $ 1.00            
Common stock shares issuable upon exercise of warrants or rights 27,778 208,334            
Preferred stock shares issued 100,000              
Common stock, for proceeds   $ 500,000            
April 2017 Private Placement [Member] | Series B Preferred Stock [Member] | April 29, 2019 [Member]                
Warrants         $ 69,445      
Exercise price         $ 7.20      
April 2017 Private Placement [Member] | Series B Preferred Stock [Member] | April 2, 2019 [Member]                
Warrants         $ 27,778      
Exercise price         $ 7.20      
April 2017 Private Placement [Member] | Series B Preferred Stock [Member] | A Expire March 6, 2020 [Member]                
Warrants       $ 138,889        
Exercise price       $ 7.60        
April 2017 Private Placement [Member] | Series B Preferred Stock [Member] | A-1 Expire March 6, 2020 [Member]                
Warrants       $ 69,444        
Exercise price       $ 0.003