XML 25 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Total Stockholders' Equity
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Income
Non- controlling Interests
Common Stock, Beginning Balance (in shares) at Dec. 31, 2021     261,937,509          
Beginning Balance at Dec. 31, 2021 $ 2,500.8 $ 2,480.7 $ 2.6 $ 4,166.6 $ (159.2) $ (1,331.9) $ (197.4) $ 20.1
Treasury Stock, Beginning Balance (in shares) at Dec. 31, 2021         15,195,525      
Increase (Decrease) in Stockholders'                
Net income 188.0 187.2       187.2   0.8
Other comprehensive loss, net of taxes (102.9) (100.7)         (100.7) (2.2)
Issuance of common stock under Employee Stock Purchase Plan (in shares)     79,075          
Issuance of common stock under Employee Stock Purchase Plan 1.3 1.3   1.3        
Repurchases of common stock (in shares)         8,042,587      
Repurchases of common stock (151.0) (151.0)     $ (151.0)      
Dividends (79.1) (79.1)       (79.1)    
Equity compensation expense 18.1 18.1   18.1        
Exercise/ vesting of stock-based compensation (in shares)     3,045,949   1,034,636      
Exercise/ vesting of stock-based compensation (23.9) (23.9) $ 0.1   $ (24.0)      
Changes in non-controlling interests (2.2) (0.1)   (0.1)       (2.1)
Common Stock, Ending Balance (in shares) at Dec. 31, 2022     265,062,533          
Ending Balance at Dec. 31, 2022 2,349.1 2,332.5 $ 2.7 4,185.9 $ (334.2) (1,223.8) (298.1) 16.6
Treasury Stock, Ending Balance (in shares) at Dec. 31, 2022         24,272,748      
Increase (Decrease) in Stockholders'                
Net income 118.2 118.1       118.1   0.1
Other comprehensive loss, net of taxes (48.4) (47.8)         (47.8) (0.6)
Issuance of common stock under Employee Stock Purchase Plan (in shares)     78,375          
Issuance of common stock under Employee Stock Purchase Plan 1.3 1.3   1.3        
Dividends (77.6) (77.6)       (77.6)    
Equity compensation expense 9.7 9.7   9.7        
Exercise/ vesting of stock-based compensation (in shares)     1,038,192   372,007      
Exercise/ vesting of stock-based compensation (7.7) (7.7)     $ (7.7)      
Changes in non-controlling interests (0.3)             (0.3)
Common Stock, Ending Balance (in shares) at Dec. 31, 2023     266,179,100          
Ending Balance at Dec. 31, 2023 $ 2,344.3 2,328.5 $ 2.7 4,196.9 $ (341.9) (1,183.3) (345.9) 15.8
Treasury Stock, Ending Balance (in shares) at Dec. 31, 2023 24,600,000       24,644,755      
Increase (Decrease) in Stockholders'                
Net income $ 244.5 244.2       244.2   0.3
Other comprehensive loss, net of taxes (121.5) (121.3)         (121.3) (0.2)
Issuance of common stock under Employee Stock Purchase Plan (in shares)     66,308          
Issuance of common stock under Employee Stock Purchase Plan 1.3 1.3   1.3        
Dividends (78.0) (78.0)       (78.0)    
Equity compensation expense 15.1 15.1   15.1        
Exercise/ vesting of stock-based compensation (in shares)     909,066   327,646      
Exercise/ vesting of stock-based compensation (7.4) (7.4)   0.2 $ (7.6)      
Changes in non-controlling interests 0.1 0.6   0.6       (0.5)
Common Stock, Ending Balance (in shares) at Dec. 31, 2024     267,154,474          
Ending Balance at Dec. 31, 2024 $ 2,398.4 $ 2,383.0 $ 2.7 $ 4,214.1 $ (349.5) $ (1,017.1) $ (467.2) $ 15.4
Treasury Stock, Ending Balance (in shares) at Dec. 31, 2024 25,000,000.0       24,972,401