XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment
The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
 Three Months Ended
March 31,
 (dollars in millions)20242023
Net sales:  
Electronics
Assembly Solutions$167.5 $173.5 
Circuitry Solutions111.8 106.7 
Semiconductor Solutions69.9 59.4 
     Total Electronics349.2 339.6 
Industrial & Specialty
Industrial Solutions166.5 180.7 
Graphics Solutions37.0 34.9 
Energy Solutions22.3 19.2 
     Total Industrial & Specialty225.8 234.8 
Total net sales$575.0 $574.4 
Adjusted EBITDA:  
Electronics$83.9 $72.7 
Industrial & Specialty43.1 39.6 
Total Adjusted EBITDA$127.0 $112.3 
The following table reconciles "Net income" to Adjusted EBITDA:
 Three Months Ended
March 31,
 (dollars in millions)20242023
Net income$56.0 $43.0 
Add (subtract):
Income tax expense13.5 16.9 
Interest expense, net13.9 11.7 
Depreciation expense10.1 9.5 
Amortization expense30.2 29.6 
EBITDA123.7 110.7 
Adjustments to reconcile to Adjusted EBITDA:
Restructuring expense2.3 2.3 
Acquisition and integration expense1.7 3.9 
Foreign exchange gains on intercompany loans(6.8)(5.6)
Kuprion Acquisition research and development charge3.9 — 
Other, net2.2 1.0 
Adjusted EBITDA$127.0 $112.3