XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Total Stockholders' Equity
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive (Loss) Income
Non- controlling Interests
Balance at Dec. 31, 2021 $ 2,500.8 $ 2,480.7 $ 2.6 $ 4,166.6 $ (159.2) $ (1,331.9) $ (197.4) $ 20.1
Balance (in shares) at Dec. 31, 2021     261,937,509          
Balance (in shares) at Dec. 31, 2021         15,195,525      
Increase (Decrease) in Stockholders' Equity                
Net (loss) income 175.1 174.5       174.5   0.6
Other comprehensive loss, net of taxes (183.2) (181.0)         (181.0) (2.2)
Exercise/ vesting of stock-based compensation (23.9) (23.9) $ 0.1   $ (24.0)      
Exercise/ vesting of share based compensation (in shares)     3,040,841   1,033,035      
Issuance of common stock under Employee Stock Purchase Plan (in shares)     57,176          
Issuance of common stock under Employee Stock Purchase Plan 1.0 1.0   1.0        
Repurchases of common stock (116.5) (116.5)     $ (116.5)      
Repurchases of common stock (in shares)         6,011,945      
Dividends (59.7) (59.7)       (59.7)    
Equity compensation expense 13.1 13.1   13.1        
Changes in non-controlling interests (2.0) (0.1)   (0.1)       (1.9)
Balance (in shares) at Sep. 30, 2022     265,035,526          
Balance at Sep. 30, 2022 2,304.7 2,288.1 $ 2.7 4,180.6 $ (299.7) (1,217.1) (378.4) 16.6
Balance (in shares) at Sep. 30, 2022         22,240,505      
Balance at Jun. 30, 2022 2,415.2 2,398.2 $ 2.7 4,176.4 $ (244.9) (1,250.6) (285.4) 17.0
Balance (in shares) at Jun. 30, 2022     265,013,065          
Balance (in shares) at Jun. 30, 2022         19,221,388      
Increase (Decrease) in Stockholders' Equity                
Net (loss) income 53.3 53.2       53.2   0.1
Other comprehensive loss, net of taxes (93.2) (93.0)         (93.0) (0.2)
Exercise/ vesting of stock-based compensation 0.0              
Exercise/ vesting of share based compensation (in shares)     851   266      
Issuance of common stock under Employee Stock Purchase Plan (in shares)     21,610          
Issuance of common stock under Employee Stock Purchase Plan 0.3 0.3   0.3        
Repurchases of common stock (54.8) (54.8)     $ (54.8)      
Repurchases of common stock (in shares)         3,018,851      
Dividends (19.7) (19.7)       (19.7)    
Equity compensation expense 4.1 4.1   4.1        
Changes in non-controlling interests (0.5) (0.2)   (0.2)       (0.3)
Balance (in shares) at Sep. 30, 2022     265,035,526          
Balance at Sep. 30, 2022 2,304.7 2,288.1 $ 2.7 4,180.6 $ (299.7) (1,217.1) (378.4) 16.6
Balance (in shares) at Sep. 30, 2022         22,240,505      
Balance at Dec. 31, 2022 $ 2,349.1 2,332.5 $ 2.7 4,185.9 $ (334.2) (1,223.8) (298.1) 16.6
Balance (in shares) at Dec. 31, 2022     265,062,533          
Balance (in shares) at Dec. 31, 2022 24,300,000       24,272,748      
Increase (Decrease) in Stockholders' Equity                
Net (loss) income $ 41.0 41.0       41.0   0.0
Other comprehensive loss, net of taxes (89.5) (89.0)         (89.0) (0.5)
Exercise/ vesting of stock-based compensation (7.7) (7.7)     $ (7.7)      
Exercise/ vesting of share based compensation (in shares)     1,038,192   372,007      
Issuance of common stock under Employee Stock Purchase Plan (in shares)     60,344          
Issuance of common stock under Employee Stock Purchase Plan 1.0 1.0   1.0        
Dividends (58.4) (58.4)       (58.4)    
Equity compensation expense 10.8 10.8   10.8        
Changes in non-controlling interests (0.1)             (0.1)
Balance (in shares) at Sep. 30, 2023     266,161,069          
Balance at Sep. 30, 2023 $ 2,246.2 2,230.2 $ 2.7 4,197.7 $ (341.9) (1,241.2) (387.1) 16.0
Balance (in shares) at Sep. 30, 2023 24,600,000       24,644,755      
Balance at Jun. 30, 2023 $ 2,319.7 2,303.5 $ 2.7 4,194.4 $ (341.8) (1,189.9) (361.9) 16.2
Balance (in shares) at Jun. 30, 2023     266,130,782          
Balance (in shares) at Jun. 30, 2023         24,641,709      
Increase (Decrease) in Stockholders' Equity                
Net (loss) income (31.7) (31.8)       (31.8)   0.1
Other comprehensive loss, net of taxes (25.3) (25.2)         (25.2) (0.1)
Exercise/ vesting of stock-based compensation (0.1) (0.1) $ 0.0   $ (0.1)      
Exercise/ vesting of share based compensation (in shares)     10,107   3,046      
Issuance of common stock under Employee Stock Purchase Plan (in shares)     20,180          
Issuance of common stock under Employee Stock Purchase Plan 0.3 0.3   0.3        
Dividends (19.5) (19.5)       (19.5)    
Equity compensation expense 3.0 3.0   3.0        
Changes in non-controlling interests (0.2)             (0.2)
Balance (in shares) at Sep. 30, 2023     266,161,069          
Balance at Sep. 30, 2023 $ 2,246.2 $ 2,230.2 $ 2.7 $ 4,197.7 $ (341.9) $ (1,241.2) $ (387.1) $ 16.0
Balance (in shares) at Sep. 30, 2023 24,600,000       24,644,755