XML 65 R55.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting [Abstract]        
Net income attributable to common stockholders $ 29.9 $ 65.2 $ 72.8 $ 121.3
Add (subtract):        
Net (loss) income attributable to non-controlling interests (0.2) 0.2 (0.1) 0.5
Net income from discontinued operations, net of tax 2.9 1.8 2.9 1.8
Income tax expense 21.2 23.9 38.1 43.9
Interest expense, net 12.0 13.2 23.7 27.3
Depreciation expense 10.1 10.3 19.6 20.9
Amortization expense 31.0 30.3 60.6 61.3
EBITDA 101.1 141.3 211.8 273.4
Adjustments to reconcile to Adjusted EBITDA:        
Inventory step-up 0.0 0.0 0.0 0.5
Restructuring expense 1.9 1.3 4.2 3.2
Acquisition and integration expense 4.4 1.1 8.3 4.0
Foreign exchange (gain) loss on intercompany loans (8.5) (0.9) (14.1) 0.7
Kuprion Acquisition research and development charge 15.7 0.0 15.7 0.0
Adjustment of stock compensation previously not probable     0.0 1.3
Other, net 1.5 (2.4) 2.5 2.1
Adjusted EBITDA $ 116.1 $ 140.4 $ 228.4 $ 285.2