XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, By Segment The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
 Three Months Ended June 30,Six Months Ended June 30,
 (dollars in millions)2023202220232022
Net sales:    
Electronics  
Assembly Solutions$184.0 $222.4 $357.5 $453.0 
Circuitry Solutions103.0 137.9 209.7 273.2 
Semiconductor Solutions68.8 80.5 128.2 156.2 
     Total Electronics355.8 440.8 695.4 882.4 
Industrial & Specialty
Industrial Solutions175.8 182.3 356.5 372.4 
Graphics Solutions36.7 37.6 71.6 70.2 
Energy Solutions17.8 16.2 37.0 32.1 
     Total Industrial & Specialty230.3 236.1 465.1 474.7 
Total net sales$586.1 $676.9 $1,160.5 $1,357.1 
Adjusted EBITDA:    
Electronics$76.3 $101.2 $149.0 $202.1 
Industrial & Specialty39.8 39.2 79.4 83.1 
Total Adjusted EBITDA$116.1 $140.4 $228.4 $285.2 
The following table reconciles "Net income attributable to common stockholders" to Adjusted EBITDA:
 Three Months Ended June 30,Six Months Ended June 30,
 (dollars in millions)2023202220232022
Net income attributable to common stockholders$29.9 $65.2 $72.8 $121.3 
Add (subtract):
Net (loss) income attributable to non-controlling interests(0.2)0.2 (0.1)0.5 
Income from discontinued operations, net of tax(2.9)(1.8)(2.9)(1.8)
Income tax expense21.2 23.9 38.1 43.9 
Interest expense, net12.0 13.2 23.7 27.3 
Depreciation expense10.1 10.3 19.6 20.9 
Amortization expense31.0 30.3 60.6 61.3 
EBITDA101.1 141.3 211.8 273.4 
Adjustments to reconcile to Adjusted EBITDA:
Inventory step-up— — — 0.5 
Restructuring expense1.9 1.3 4.2 3.2 
Acquisition and integration expense4.4 1.1 8.3 4.0 
Foreign exchange (gain) loss on intercompany loans(8.5)(0.9)(14.1)0.7 
Kuprion Acquisition research and development charge15.7 — 15.7 — 
Adjustment of stock compensation previously not probable— — — 1.3 
Other, net1.5 (2.4)2.5 2.1 
Adjusted EBITDA$116.1 $140.4 $228.4 $285.2