XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
 Three Months Ended September 30,Nine Months Ended September 30,
 (dollars in millions)2021202020212020
Net sales:    
Electronics  
Assembly Solutions$212.6 $155.0 $606.7 $393.2 
Circuitry Solutions118.9 101.0 338.7 286.7 
Semiconductor Solutions67.1 50.8 188.6 149.0 
     Total Electronics398.6 306.8 1,134.0 828.9 
Industrial & Specialty
Industrial Solutions161.5 121.0 456.0 330.5 
Graphics Solutions41.0 33.6 115.7 106.8 
Energy Solutions15.1 16.1 47.2 50.9 
     Total Industrial & Specialty217.6 170.7 618.9 488.2 
Total net sales$616.2 $477.5 $1,752.9 $1,317.1 
Adjusted EBITDA:    
Electronics$92.1 $72.0 $275.3 $196.5 
Industrial & Specialty39.4 29.8 127.2 100.2 
Total Adjusted EBITDA$131.5 $101.8 $402.5 $296.7 
The following table reconciles "Net income attributable to common stockholders" to Adjusted EBITDA:
 Three Months Ended September 30,Nine Months Ended September 30,
 (dollars in millions)2021202020212020
Net income attributable to common stockholders$36.0 $36.0 $199.4 $45.8 
Add (subtract):
Net loss attributable to the non-controlling interests(0.1)— (0.1)— 
Loss (income) from discontinued operations, net of tax— 0.2 (2.0)1.1 
Income tax expense (benefit)17.3 (47.3)16.5 (37.4)
Interest expense, net13.8 17.1 39.6 50.7 
Depreciation expense9.6 10.7 28.7 31.7 
Amortization expense31.9 30.5 92.0 88.8 
EBITDA108.5 47.2 374.1 180.7 
Adjustments to reconcile to Adjusted EBITDA:
Amortization of inventory step-up4.3 1.0 6.5 2.4 
Restructuring expense1.3 1.3 5.2 5.6 
Acquisition and integration expense7.1 0.4 10.3 8.3 
Foreign exchange loss (gain) on internal debt0.6 2.3 (22.8)43.2 
Debt refinancing costs— 45.7 — 45.7 
Adjustment of stock compensation previously not probable (Note 8)7.6 — 21.2 — 
Other, net2.1 3.9 8.0 10.8 
Adjusted EBITDA$131.5 $101.8 $402.5 $296.7