XML 68 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Reconciliation of Adjusted EBITDA to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting [Abstract]        
Net income attributable to common stockholders $ 81.1 $ 1.2 $ 163.4 $ 9.8
Add (subtract):        
(Income) loss from discontinued operations, net of tax (2.0) 1.1 (2.0) 0.9
Income tax (benefit) expense (31.9) 5.8 (0.8) 9.9
Interest expense, net 12.9 16.9 25.8 33.6
Depreciation expense 9.7 10.5 19.1 21.0
Amortization expense 30.4 28.9 60.1 58.3
EBITDA 100.2 64.4 265.6 133.5
Adjustments to reconcile to Adjusted EBITDA:        
Amortization of inventory step-up 2.2 0.0 2.2 1.4
Restructuring expense 1.6 3.3 3.9 4.3
Acquisition and integration expense 5.9 1.3 3.2 7.9
Foreign exchange loss (gain) on internal debt 4.6 11.8 (23.4) 40.9
Adjustment of stock compensation previously not probable (Note 8) 13.6 0.0 13.6 0.0
Other, net 5.0 4.0 5.9 6.9
Adjusted EBITDA $ 133.1 $ 84.8 $ 271.0 $ 194.9