XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment
The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
 Three Months Ended June 30,Six Months Ended June 30,
 (dollars in millions)2021202020212020
Net sales:    
Electronics  
Assembly Solutions$205.1 $112.2 $394.1 $238.2 
Circuitry Solutions111.5 92.8 219.8 185.7 
Semiconductor Solutions65.3 48.2 121.5 98.2 
     Total Electronics381.9 253.2 735.4 522.1 
Industrial & Specialty
Industrial Solutions148.2 83.6 294.5 209.5 
Graphics Solutions40.0 34.6 74.7 73.2 
Energy Solutions16.5 15.6 32.1 34.8 
     Total Industrial & Specialty204.7 133.8 401.3 317.5 
Total net sales$586.6 $387.0 $1,136.7 $839.6 
Adjusted EBITDA:    
Electronics$90.7 $58.0 $183.2 $124.5 
Industrial & Specialty42.4 26.8 87.8 70.4 
Total Adjusted EBITDA$133.1 $84.8 $271.0 $194.9 
The following table reconciles "Net income attributable to common stockholders" to Adjusted EBITDA:
 Three Months Ended June 30,Six Months Ended June 30,
 (dollars in millions)2021202020212020
Net income attributable to common stockholders$81.1 $1.2 $163.4 $9.8 
Add (subtract):
(Income) loss from discontinued operations, net of tax(2.0)1.1 (2.0)0.9 
Income tax (benefit) expense(31.9)5.8 (0.8)9.9 
Interest expense, net12.9 16.9 25.8 33.6 
Depreciation expense9.7 10.5 19.1 21.0 
Amortization expense30.4 28.9 60.1 58.3 
EBITDA100.2 64.4 265.6 133.5 
Adjustments to reconcile to Adjusted EBITDA:
Amortization of inventory step-up2.2 — 2.2 1.4 
Restructuring expense1.6 3.3 3.9 4.3 
Acquisition and integration expense5.9 1.3 3.2 7.9 
Foreign exchange loss (gain) on internal debt4.6 11.8 (23.4)40.9 
Adjustment of stock compensation previously not probable (Note 8)13.6 — 13.6 — 
Other, net5.0 4.0 5.9 6.9 
Adjusted EBITDA$133.1 $84.8 $271.0 $194.9