XML 40 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of segment reporting information, by segment
The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
 Three Months Ended March 31,
 (dollars in millions)20212020
Net sales:  
Electronics  
Assembly Solutions$189.0 $126.0 
Circuitry Solutions108.3 92.9 
Semiconductor Solutions56.2 50.0 
     Total Electronics353.5 268.9 
Industrial & Specialty
Industrial Solutions146.3 125.9 
Graphics Solutions34.7 38.6 
Energy Solutions15.6 19.2 
     Total Industrial & Specialty196.6 183.7 
Total net sales$550.1 $452.6 
Adjusted EBITDA:  
Electronics$92.5 $66.5 
Industrial & Specialty45.4 43.6 
Total Adjusted EBITDA$137.9 $110.1 
The following table reconciles "Net income attributable to common stockholders" to Adjusted EBITDA:
 Three Months Ended March 31,
 (dollars in millions)20212020
Net income attributable to common stockholders$82.3 $8.6 
Add (subtract):
Income from discontinued operations, net of tax— (0.2)
Income tax expense31.1 4.1 
Interest expense, net12.9 16.7 
Depreciation expense9.4 10.5 
Amortization expense29.7 29.4 
EBITDA165.4 69.1 
Adjustments to reconcile to Adjusted EBITDA:
Amortization of inventory step-up— 1.4 
Restructuring expense2.3 1.0 
Acquisition and integration (income) expense(2.7)6.6 
Foreign exchange (gain) loss on internal debt(28.0)29.1 
Other, net0.9 2.9 
Adjusted EBITDA$137.9 $110.1