XML 135 R118.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Reconciliation of Adjusted EBITDA to Net Loss (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting [Abstract]      
Net loss attributable to common stockholders $ 75.7 $ 92.2 $ (324.4)
Add (subtract):      
Net income attributable to the non-controlling interests 0.0 0.7 4.5
Loss (income) from discontinued operations, net of tax 1.1 (13.3) 242.9
Income tax expense 4.3 61.3 23.8
Interest expense, net 63.4 90.7 311.0
Depreciation expense 42.2 41.5 44.6
Amortization expense 119.2 113.2 112.1
EBITDA 305.9 386.3 414.5
Adjustments to reconcile to Adjusted EBITDA:      
Restructuring expense 6.3 14.1 6.3
Amortization of inventory step-up 2.4 0.7 0.0
Acquisition and integration costs 12.3 1.9 12.1
Foreign exchange loss (gain) on foreign denominated external and internal long-term debt 35.4 (31.9) 6.0
Debt refinancing costs 45.7 62.0 0.5
Foundation contributions 5.0 0.0 0.0
Gain on sale of equity investment 0.0 0.0 (11.3)
Change in fair value of contingent consideration 0.0 (17.4) (21.8)
Other, net 9.6 1.0 14.4
Adjusted EBITDA $ 422.6 $ 416.7 $ 420.7