XML 28 R99.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - Schedule of Debt (Details) - USD ($)
12 Months Ended
Nov. 26, 2019
Dec. 31, 2019
Jan. 31, 2019
Dec. 31, 2018
Debt Instrument        
Total debt and finance lease obligations   $ 1,521,000,000.0   $ 5,376,000,000.0
Less: current installments of long-term debt and revolving credit facilities   7,800,000   25,300,000
Total long-term debt and finance lease obligations   1,513,200,000   5,350,700,000
Domestic Line of Credit        
Debt Instrument        
Unamortized premiums, discounts and debt issuance costs   $ 9,100,000   $ 22,400,000
Effective interest rate percentage   2.20%   4.60%
Domestic Line of Credit | USD Term Loan        
Debt Instrument        
Debt face amount     $ 750,000,000  
Spread on variable rate (percent) 0.25%      
Total debt and finance lease obligations   $ 733,400,000   $ 0
Domestic Line of Credit | USD Term Loan | LIBOR        
Debt Instrument        
Spread on variable rate (percent)   2.00%    
Domestic Line of Credit | First Lien Credit Facility - USD Term Loans Due 2020, Interest Rate Greater of 3.50% or LIBOR plus 2.50%        
Debt Instrument        
Stated interest rate   3.50%    
Total debt and finance lease obligations   $ 0   624,300,000
Domestic Line of Credit | First Lien Credit Facility - USD Term Loans Due 2020, Interest Rate Greater of 3.50% or LIBOR plus 2.50% | LIBOR        
Debt Instrument        
Spread on variable rate (percent)   2.50%    
Domestic Line of Credit | First Lien Credit Facility - USD Term Loans Due 2021, Interest Rate Greater of 4.00% or LIBOR plus 3.00%        
Debt Instrument        
Stated interest rate   4.00%    
Total debt and finance lease obligations   $ 0   1,124,700,000
Domestic Line of Credit | First Lien Credit Facility - USD Term Loans Due 2021, Interest Rate Greater of 4.00% or LIBOR plus 3.00% | LIBOR        
Debt Instrument        
Spread on variable rate (percent)   3.00%    
Senior Notes        
Debt Instrument        
Unamortized premiums, discounts and debt issuance costs   $ 13,300,000   $ 29,900,000
Effective interest rate percentage   6.20%   6.50%
Senior Notes | USD Senior Notes Due 2025        
Debt Instrument        
Debt face amount   $ 800,000,000    
Stated interest rate   5.875%    
Total debt and finance lease obligations   $ 786,700,000   $ 784,900,000
Senior Notes | USD Senior Notes Due 2022        
Debt Instrument        
Debt face amount   $ 1,100,000,000    
Stated interest rate   6.50%    
Total debt and finance lease obligations     1,067,100,000
Senior Notes | EUR Senior Notes Due 2023        
Debt Instrument        
Debt face amount   $ 350,000,000    
Stated interest rate   6.00%    
Total debt and finance lease obligations   $ 0   397,400,000
Foreign Line of Credit | First Lien Credit Facility - Euro Term Loans Due 2020, Interest Rate Greater of 3.25% or EURIBOR plus 2.50%        
Debt Instrument        
Stated interest rate   3.25%    
Total debt and finance lease obligations   $ 0   666,200,000
Foreign Line of Credit | First Lien Credit Facility - Euro Term Loans Due 2020, Interest Rate Greater of 3.25% or EURIBOR plus 2.50% | EURIBOR        
Debt Instrument        
Spread on variable rate (percent)   2.50%    
Foreign Line of Credit | First Lien Credit Facility - Euro Term Loans Due 2021, Interest Rate Greater of 3.50% or EURIBOR plus 2.75%        
Debt Instrument        
Stated interest rate   3.50%    
Total debt and finance lease obligations   $ 0   685,300,000
Foreign Line of Credit | First Lien Credit Facility - Euro Term Loans Due 2021, Interest Rate Greater of 3.50% or EURIBOR plus 2.75% | EURIBOR        
Debt Instrument        
Spread on variable rate (percent)   2.75%    
Line of Credit | Revolving Credit Facility        
Debt Instrument        
Total debt and finance lease obligations   $ 0   25,000,000.0
Line of Credit | Revolving Credit Facility | LIBOR        
Debt Instrument        
Spread on variable rate (percent)   2.25%    
Other        
Debt Instrument        
Total debt and finance lease obligations   $ 900,000   $ 1,100,000