XML 87 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION 
The Company's operations are organized into two reportable segments: Electronics and Industrial & Specialty. These segments represent businesses for which separate financial information is utilized by the chief operating decision maker, or CODM, for purposes of allocating resources and evaluating performance.
The Company allocates resources and evaluates the performance of its operating segments based primarily on net sales and Adjusted EBITDA. Adjusted EBITDA for each segment is defined as earnings before interest, taxes, depreciation and amortization, as further adjusted for additional items included in earnings which the Company believes are not considered to be representative or indicative of each segment's ongoing business or are considered to be associated with its capital structure. Adjusted EBITDA for each segment also includes an allocation of corporate costs, such as compensation expense and professional fees.
Results of Operations
The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
Year Ended December 31,
 (dollars in millions)201920182017
Net Sales:   
Electronics
Assembly Solutions$545.6  $580.0  $561.4  
Circuitry Solutions377.6  406.3  401.1  
Semiconductor Solutions162.5  171.2  160.1  
Total Electronics1,085.7  1,157.5  1,122.6  
Industrial & Specialty
Industrial Solutions521.1  560.7  528.0  
Graphics Solutions152.0  159.1  153.4  
Energy Solutions77.1  83.7  74.6  
Total Industrial & Specialty750.2  803.5  756.0  
Total net sales$1,835.9  $1,961.0  $1,878.6  
Adjusted EBITDA:   
Electronics$252.9  $248.2  $233.1  
Industrial & Specialty163.8  172.5  168.1  
Total Adjusted EBITDA$416.7  $420.7  $401.2  
The following table reconciles "Net income (loss) attributable to common stockholders" to Adjusted EBITDA:
Year Ended December 31,
 (dollars in millions)201920182017
Net income (loss) attributable to common stockholders$92.2  $(324.4) $(296.2) 
Add (subtract):
Net income attributable to the non-controlling interests0.7  4.5  0.6  
(Income) loss from discontinued operations, net of tax(13.3) 242.9  103.8  
Income tax expense (benefit)61.3  23.8  (68.6) 
Interest expense, net90.7  311.0  336.9  
Depreciation expense41.5  44.6  46.4  
Amortization expense113.2  112.1  109.6  
EBITDA386.3  414.5  232.5  
Adjustments to reconcile to Adjusted EBITDA:         
Restructuring expense14.1  6.3  23.5  
Amortization of inventory step-up0.7  —  —  
Acquisition and integration costs1.9  12.1  4.1  
Legal settlement—  —  (10.8) 
Foreign exchange (gain) loss on foreign denominated external and internal long-term debt(31.9) 6.0  53.4  
Debt refinancing costs62.0  0.5  83.1  
Pension plan settlement—  —  10.5  
Gain on sale of equity investment—  (11.3) —  
Change in fair value of contingent consideration(17.4) (21.8) 3.4  
Other, net1.0  14.4  1.5  
Adjusted EBITDA$416.7  $420.7  $401.2  
Net Sales by Major Country
A major country is defined as one with total net sales by geographic area based on the country where sales were generated greater than 10% of the total consolidated net sales in any of the years presented.
Year Ended December 31,
 (dollars in millions)201920182017
United States$448.7  $477.4  $451.4  
China328.3  367.4  358.6  
Other countries1,058.9  1,116.2  1,068.6  
Total$1,835.9  $1,961.0  $1,878.6  
Long-Lived Assets by Major Country
A major country is defined as one with long-lived assets greater than 10% of the total long-lived assets, net in any of the years presented. Long-lived assets represent property, plant and equipment, net.
December 31,
 (dollars in millions)20192018
United States$112.4  $108.2  
China31.8  36.1  
Other countries120.6  122.6  
Total$264.8  $266.9  
Assets by Reportable Segment
Total assets by reportable segment at December 31, 2019 and 2018 are not presented as they are not utilized by the CODM for purposes of allocating resources and evaluating performance.