XML 37 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary of segment's results of operations
The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated external net sales by product category:
 Three Months Ended September 30,Nine Months Ended September 30,
 (dollars in millions)2019201820192018
Net Sales:    
Electronics  
Assembly Solutions$137.3  $144.7  $407.7  $434.3  
Circuitry Solutions102.4  103.8  285.4  311.9  
Semiconductor Solutions40.3  43.3  120.7  129.3  
     Total Electronics280.0  291.8  813.8  875.5  
Industrial & Specialty
Industrial Solutions125.5  137.2  396.0  424.7  
Graphics Solutions40.1  40.1  113.1  119.5  
Energy Solutions19.1  19.4  58.3  62.9  
     Total Industrial & Specialty184.7  196.7  567.4  607.1  
Total net sales$464.7  $488.5  $1,381.2  $1,482.6  
Adjusted EBITDA:    
Electronics$73.6  $64.8  $190.4  $189.9  
Industrial & Specialty41.8  43.5  124.1  131.9  
Total Adjusted EBITDA$115.4  $108.3  $314.5  $321.8  
The following table reconciles "Net (loss) income attributable to common stockholders" to Adjusted EBITDA:
 Three months ended September 30,Nine Months Ended September 30,
 (dollars in millions)2019201820192018
Net (loss) income attributable to common stockholders$(6.9) $(408.9) $17.8  $(359.6) 
Add (subtract):
Net income attributable to the non-controlling interests—  3.0  0.6  3.5  
Loss (income) from discontinued operations, net of tax0.9  401.6  (13.2) 293.3  
Income tax expense (benefit)57.2  (18.8) 40.0  21.1  
Interest expense, net17.4  77.9  73.7  233.4  
Depreciation expense10.1  10.9  30.8  33.8  
Amortization expense28.1  27.8  84.9  84.7  
EBITDA106.8  93.5  234.6  310.2  
Adjustments to reconcile to Adjusted EBITDA:
Restructuring expense6.8  1.0  12.6  4.3  
Integration costs0.8  5.2  2.5  9.7  
Foreign exchange loss on foreign denominated external and internal long-term debt1.1  3.8  1.5  0.7  
Debt refinancing costs—  —  61.0  —  
Change in fair value of contingent consideration0.5  1.0  3.4  2.5  
Gain on sale of equity investment—  —  —  (11.3) 
Other, net(0.6) 3.8  (1.1) 5.7  
Adjusted EBITDA$115.4  $108.3  $314.5  $321.8