XML 26 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Previously Reported
Preferred Stock
Preferred Stock
Previously Reported
Common Stock
Common Stock
Previously Reported
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Treasury Stock
Treasury Stock
Previously Reported
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Other Comprehensive (Loss) Income
Accumulated Other Comprehensive (Loss) Income
Previously Reported
Total Stockholders' Equity
Total Stockholders' Equity
Previously Reported
Non-controlling Interests
Non-controlling Interests
Previously Reported
Balance (in shares) at Dec. 31, 2015     2,000,000   229,464,157       0                  
Balance at Dec. 31, 2015 $ 2,273.3   $ 0.0   $ 2.3   $ 3,520.4   $ 0.0   $ (532.7)   $ (886.1)   $ 2,103.9   $ 169.4  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net (loss) income (76.7)                   (73.7)       (73.7)   (3.0)  
Other comprehensive income (loss), net of taxes 213.6                       211.6   211.6   2.0  
Issuance of common stock to former non-founder director for exercise of stock options (in shares)         7,642                          
Issuance of common stock to former non-founder director for exercise of stock options 0.0                                  
Conversion of PDH Common Stock into common stock (in shares)         325,431                          
Conversion of PDH Common Stock into common stock 0.0           3.8               3.8   (3.8)  
Issuance of common stock under ESPP (in shares)         136,060                          
Issuance of common stock under ESPP 0.9           0.9               0.9      
Share based compensation expense 7.4           7.4               7.4      
Issuance of common stock at $8.25 per share in the September 2016 Equity Offering (in shares)         48,787,878                          
Issuance of common stock at $8.25 per share in the September 2016 Equity Offering 402.5       $ 0.5   402.0               402.5      
Issuance costs in connection with the September 2016 Equity Offering (11.9)           (11.9)               (11.9)      
Series B Convertible Preferred Stock settlement (in shares)         5,500,000                          
Series B Convertible Preferred Stock settlement 87.8           54.9       32.9       87.8      
Changes in non-controlling interests (7.1)           3.8               3.8   (10.9)  
Balance (in shares) at Dec. 31, 2016     2,000,000   284,221,168       0                  
Balance at Dec. 31, 2016 2,889.8   $ 0.0   $ 2.8   3,981.3   $ 0.0   (573.5)   (674.5)   2,736.1   153.7  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net (loss) income (295.6)                   (296.2)       (296.2)   0.6  
Other comprehensive income (loss), net of taxes 256.1                       252.5   252.5   3.6  
Exercise/ vesting of share based compensation (in shares)         122,769       6,618                  
Exercise/ vesting of share based compensation 0.0           0.1   $ (0.1)                  
Conversion of PDH Common Stock into common stock (in shares)         2,923,436                          
Conversion of PDH Common Stock into common stock 0.0       $ 0.1   35.6               35.7   (35.7)  
Issuance of common stock under ESPP (in shares)         138,566                          
Issuance of common stock under ESPP 1.3           1.3               1.3      
Share based compensation expense 11.7           11.7               11.7      
Changes in non-controlling interests (3.3)           2.0               2.0   (5.3)  
Balance (in shares) at Dec. 31, 2017     2,000,000 2,000,000 287,405,939 287,405,939     6,618 6,618                
Balance at Dec. 31, 2017 2,860.0 $ 2,860.0 $ 0.0 $ 0.0 $ 2.9 $ 2.9 4,032.0 $ 4,032.0 $ (0.1) $ (0.1) (869.7) $ (869.7) (422.0) $ (422.0) 2,743.1 $ 2,743.1 116.9 $ 116.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net (loss) income (319.9)                   (324.4)       (324.4)   4.5  
Other comprehensive income (loss), net of taxes $ (370.7)                       (336.2)   (336.2)   (34.5)  
Issuance of common stock to former non-founder director for exercise of stock options (in shares) 20,425                                  
Exercise/ vesting of share based compensation (in shares)         988,573       335,349                  
Exercise/ vesting of share based compensation $ (3.3)           0.1   $ (3.4)           (3.3)      
Conversion of PDH Common Stock into common stock (in shares)         793,063                          
Conversion of PDH Common Stock into common stock 0.0           9.9               9.9   (9.9)  
Issuance of common stock under ESPP (in shares)         128,595                          
Issuance of common stock under ESPP 1.2           1.2               1.2      
Share based compensation expense 18.9           18.9               18.9      
Changes in non-controlling interests (5.1)                               (5.1)  
Balance (in shares) at Dec. 31, 2018     2,000,000   289,316,170       341,967                  
Balance at Dec. 31, 2018 $ 2,181.1   $ 0.0   $ 2.9   $ 4,062.1   $ (3.5)   $ (1,195.4)   $ (756.9)   $ 2,109.2   $ 71.9