XML 70 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following table summarizes financial information regarding each reportable segment’s results of operations:
 
 
Year Ended December 31,
 (amounts in millions)
 
2018
 
2017
 
2016
Net Sales:
 
 
 
 
 
 
Electronics
 
$
1,157.5

 
$
1,122.6

 
$
1,039.2

Industrial & Specialty
 
803.5

 
756.0

 
730.9

Total
 
$
1,961.0

 
$
1,878.6

 
$
1,770.1

Adjusted EBITDA:
 
 

 
 

 
 

Electronics
 
$
248.2

 
$
233.1

 
$
212.3

Industrial & Specialty
 
172.5

 
168.1

 
156.1

Total
 
$
420.7

 
$
401.2

 
$
368.4

 
The following table reconciles "Net loss attributable to common stockholders" to Adjusted EBITDA:
 
 
Year Ended December 31,
 ($ amounts in millions)
 
2018
 
2017
 
2016
Net loss attributable to common stockholders
 
$
(324.4
)
 
$
(296.2
)
 
$
(40.8
)
Add (subtract):
 
 
 
 
 
 
Gain on amendment of Series B Convertible Preferred Stock
 

 

 
(32.9
)
Net income (loss) attributable to the non-controlling interests
 
4.5

 
0.6

 
(3.0
)
Loss (income) from discontinued operations, net of tax
 
242.9

 
103.8

 
(113.8
)
Income tax expense (benefit)
 
23.8

 
(68.6
)
 
(41.3
)
Interest expense, net
 
311.0

 
336.9

 
372.3

Depreciation expense
 
44.6

 
46.4

 
46.6

Amortization expense
 
112.1

 
109.6

 
109.1

EBITDA
 
414.5

 
232.5

 
296.2

Adjustments to reconcile to Adjusted EBITDA:
 
 

 
 

 
 

Restructuring expense
 
6.3

 
23.5

 
25.0

Amortization of inventory step-up
 

 

 
11.7

Acquisition and integration costs
 
12.1

 
4.1

 
25.1

Legal settlement
 

 
(10.8
)
 

Foreign exchange loss on foreign denominated external and internal long-term debt
 
6.0

 
53.4

 
25.8

Debt refinancing costs
 
0.5

 
83.1

 
19.7

Goodwill impairment
 

 

 
46.6

Gain on settlement agreement related to Series B Convertible Preferred Stock
 

 

 
(103.0
)
Non-cash change in fair value of preferred stock redemption liability
 

 

 
5.0

Pension plan settlement
 

 
10.5

 
1.7

Gain on sale of equity investment
 
(11.3
)
 

 

Change in fair value of contingent consideration
 
(21.8
)
 
3.4

 
5.1

Other, net
 
14.4

 
1.5

 
9.5

Adjusted EBITDA
 
$
420.7

 
$
401.2

 
$
368.4

Revenue from External Customers by Geographic Areas
 
 
Year Ended December 31,
 (amounts in millions)
 
2018
 
2017
 
2016
United States
 
$
477.4

 
$
451.4

 
$
457.1

China
 
367.4

 
358.6

 
323.0

Other countries
 
1,116.2

 
1,068.6

 
990.0

Total
 
$
1,961.0

 
$
1,878.6

 
$
1,770.1


Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
 
 
December 31,
 (amounts in millions)
 
2018
 
2017
United States
 
$
108.2

 
$
114.0

China
 
36.1

 
41.6

Other countries
 
122.6

 
131.8

Total
 
$
266.9

 
$
287.4

Reconciliation of Revenue from Segments to Consolidated The following table presents the Company's disaggregated external net sales by product category for each of the periods presented:
 
 
Year Ended December 31,
 (amounts in millions)
 
2018
 
2017
 
2016
Electronics:
 
 
 
 
 
 
Assembly Solutions
 
$
580.0

 
$
561.4

 
$
493.8

Circuitry Solutions
 
406.3

 
401.1

 
383.2

Semiconductor Solutions
 
171.2

 
160.1

 
162.2

Electronics total
 
1,157.5

 
1,122.6

 
1,039.2

Industrial & Specialty:
 
 
 
 
 
 
Industrial Solutions
 
560.7

 
528.0

 
486.2

Graphics Solutions
 
159.1

 
153.4

 
171.8

Energy Solutions
 
83.7

 
74.6

 
72.9

Industrial & Specialty total
 
803.5

 
756.0

 
730.9

Total
 
$
1,961.0

 
$
1,878.6

 
$
1,770.1