XML 141 R124.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Reconciliation of Adjusted EBITDA to Net Loss (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting [Abstract]                      
Net loss from continuing operations $ 36,200,000 $ (405,900,000) $ 11,800,000 $ 38,000,000.0 $ (145,700,000) $ (66,300,000) $ (60,000,000.0) $ (23,600,000) $ (324,400,000) $ (296,200,000) $ (40,800,000)
Add (subtract):                      
Gain on amendment of Series B Convertible Preferred Stock                 0 0 (32,900,000)
Net income (loss) attributable to the non-controlling interests                 4,500,000 600,000 (3,000,000.0)
Loss (income) from discontinued operations, net of tax $ (50,400,000) $ 401,600,000 $ (61,400,000) $ (46,900,000) $ 126,900,000 $ 29,400,000 $ (13,900,000) $ (38,600,000) 242,900,000 103,800,000 (113,800,000)
Income tax expense (benefit)                 23,800,000 (68,600,000) (41,300,000)
Interest expense, net                 311,000,000.0 336,900,000 372,300,000
Depreciation expense                 44,600,000 46,400,000 46,600,000
Amortization expense                 112,100,000 109,600,000 109,100,000
Income (loss) before income taxes and non-controlling interests                 414,500,000 232,500,000 296,200,000
Adjustments to reconcile to Adjusted EBITDA:                      
Restructuring expense                 6,300,000 23,500,000 25,000,000.0
Amortization of inventory step-up                 0 0 11,700,000
Acquisition and integration costs                 12,100,000 4,100,000 25,100,000
Legal settlement                 0 (10,800,000) 0
Foreign exchange loss on foreign denominated external and internal long-term debt                 6,000,000.0 53,400,000 25,800,000
Debt refinancing costs                 500,000 83,100,000 19,700,000
Goodwill impairment                 0 0 46,600,000
Gain on settlement agreement related to Series B Convertible Preferred Stock                 0 0 (103,000,000.0)
Non-cash change in fair value of preferred stock redemption liability                 0 0 5,000,000.0
Pension plan settlement                 0 10,500,000 1,700,000
Gain on sale of equity investment                 (11,300,000) 0 0
Change in fair value of contingent consideration                 (21,800,000) 3,400,000 5,100,000
Other, net                 14,400,000 1,500,000 9,500,000
Adjusted EBITDA                 $ 420,700,000 $ 401,200,000 $ 368,400,000