XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Summary of segment's results of operations The following table summarizes financial information regarding Performance Solutions’ results from continuing operations, including disaggregated net sales by product category:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 (amounts in millions)
2018
 
2017
 
2018
 
2017
Net Sales:
 
 
 
 
 
 
 
Assembly Solutions
$
152.1

 
$
151.2

 
$
454.2

 
$
429.9

Electronics Solutions
139.7

 
137.9

 
421.3

 
398.8

Industrial Solutions
137.2

 
133.6

 
424.7

 
390.8

Graphics Solutions
40.1

 
39.1

 
119.5

 
115.8

Offshore Solutions
19.4

 
18.8

 
62.9

 
54.7

Total net sales
$
488.5

 
$
480.6

 
$
1,482.6

 
$
1,390.0

 
 
 
 
 
 
 
 
Adjusted EBITDA
$
108.3

 
$
107.8

 
$
321.8

 
$
297.7

The following table reconciles "Net loss attributable to common stockholders" to Adjusted EBITDA:
 
Three months ended September 30,
 
Nine Months Ended September 30,
 (amounts in millions)
2018
 
2017
 
2018
 
2017
Net loss attributable to common stockholders
$
(408.9
)

$
(69.2
)

$
(359.6
)

$
(154.7
)
Add (subtract):
 
 
 
 
 
 
 
Net income attributable to the non-controlling interests
3.0


2.9


3.5


4.8

Loss (income) from discontinued operations, net of tax
401.6

 
29.4

 
293.3

 
(23.1
)
Income tax (benefit) expense
(18.8
)

(1.6
)

21.1


20.2

Interest expense, net
77.9

 
84.7

 
233.4

 
256.3

Depreciation expense
10.9

 
12.3

 
33.8

 
34.8

Amortization expense
27.8

 
27.7

 
84.7

 
81.7

EBITDA
93.5


86.2


310.2


220.0

Adjustments to reconcile to Adjusted EBITDA:
 
 
 
 
 
 
 
Restructuring expense
1.0


8.9


4.3


16.2

Acquisition and integration costs
5.2


0.4


9.7


3.9

Legal settlement






(10.6
)
Foreign exchange loss on foreign denominated external and internal long-term debt
3.8


11.5


0.7


49.3

Debt refinancing costs

 
0.8

 

 
14.6

Gain on sale of equity investment

 

 
(11.3
)
 

Other, net
4.8




8.2


4.3

Adjusted EBITDA
$
108.3


$
107.8


$
321.8


$
297.7