XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summary of segment's results of operations
The following table summarizes financial information regarding each reportable segment’s results of operations, including disaggregated net sales by product category for Performance Solutions and by region to which products are shipped for Agricultural Solutions:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 (amounts in millions)
2018
 
2017
 
2018
 
2017
Net Sales:
 
 
 
 
 
 
 
Performance Solutions
 
 
 
 
 
 
 
Assembly Solutions
$
156.2

 
$
145.3

 
$
302.1

 
$
278.7

Industrial Solutions
142.0

 
129.2

 
287.5

 
257.2

Electronics Solutions
139.5

 
131.7

 
281.6

 
260.9

Graphics Solutions
40.7

 
39.3

 
79.4

 
76.7

Offshore Solutions
23.3

 
16.8

 
43.5

 
35.9

Performance Solutions net sales
501.7

 
462.3

 
994.1

 
909.4

Agricultural Solutions
 
 
 
 
 
 
 
EMEA (Europe, Middle East and Africa)
225.9

 
213.0

 
479.4

 
428.1

LATAM (Latin America)
168.5

 
147.8

 
277.3

 
246.5

NAANZ (North America, Australia and New Zealand)
67.8

 
57.9

 
129.5

 
113.5

ASIA
51.9

 
51.9

 
94.8

 
94.0

AAH (Animal Health)
6.7

 
8.2

 
11.5

 
11.4

Agricultural Solutions net sales
520.8

 
478.8

 
992.5

 
893.5

Total net sales
$
1,022.5

 
$
941.1

 
$
1,986.6

 
$
1,802.9

 
 
 
 
 
 
 
 
Adjusted EBITDA:
 

 
 

 
 

 
 

Performance Solutions
$
116.6

 
$
102.7

 
$
228.4

 
$
205.0

Agricultural Solutions
109.4

 
102.5

 
204.8

 
193.3

Total Adjusted EBITDA
$
226.0

 
$
205.2

 
$
433.2

 
$
398.3

The following table reconciles "Net income (loss) attributable to common stockholders" to Adjusted EBITDA:
 
Three months ended June 30,
 
Six Months Ended June 30,
 (amounts in millions)
2018
 
2017
 
2018
 
2017
Net income (loss) attributable to common stockholders
$
12.0


$
(61.1
)

$
49.3


$
(85.5
)
Add (subtract):
 
 
 
 
 
 
 
Net (loss) income attributable to the non-controlling interests
(0.2
)

1.1


0.5


1.9

Income tax (benefit) expense
(14.6
)

11.1


50.4


29.8

Interest expense, net
79.5

 
85.0

 
157.7

 
174.4

Depreciation expense
18.7

 
19.7

 
38.5

 
37.1

Amortization expense
73.1

 
67.3

 
145.0

 
135.8

EBITDA
168.5


123.1


441.4


293.5

Adjustments to reconcile to Adjusted EBITDA:
 
 
 
 
 
 
 
Restructuring expense
5.2


9.3


8.2


11.6

Acquisition and integration costs
3.5


0.4


4.5


4.0

Legal settlements


(10.6
)



(10.6
)
Foreign exchange loss (gain) on foreign denominated external and internal long-term debt
35.8


57.2


(20.0
)

69.0

Nonrecourse factoring costs
3.3

 
8.1

 
4.4

 
8.8

Debt refinancing costs

 
12.8

 

 
13.9

Costs related to the Announced Arysta Sale
6.7

 
3.5

 
9.8

 
3.7

Gain on sale of equity investment

 

 
(11.3
)
 

Other, net
3.0


1.4


(3.8
)

4.4

Adjusted EBITDA
$
226.0


$
205.2


$
433.2


$
398.3