XML 21 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Assets    
Cash & cash equivalents $ 477.8 $ 422.6
Accounts receivable, net 1,156.0 1,054.8
Inventories 490.4 416.4
Prepaid expenses 42.8 71.3
Other current assets 173.6 106.1
Total current assets 2,340.6 2,071.2
Property, plant & equipment, net 452.3 460.5
Goodwill 4,201.2 4,178.9
Intangible assets, net 3,137.3 3,233.3
Other assets 121.0 110.2
Total assets 10,252.4 10,054.1
Liabilities & stockholders' equity    
Accounts payable 461.8 383.6
Current installments of long-term debt and revolving credit facilities 38.9 116.1
Accrued expenses and other current liabilities 591.1 583.0
Total current liabilities 1,091.8 1,082.7
Debt and capital lease obligations 5,440.6 5,122.9
Pension and post-retirement benefits 69.0 73.8
Deferred income taxes 579.6 663.2
Contingent consideration 79.2 75.8
Other liabilities 132.2 145.9
Total liabilities 7,392.4 7,164.3
Commitments and contingencies (Note 18)
Stockholders' equity    
Preferred stock - Series A 0.0 0.0
Common stock, 400.0 shares authorized (2017: 287.4 shares issued; 2016: 284.2 shares issued) 2.9 2.8
Treasury stock (2017: 0.0 shares; 2016: 0.0 shares) (0.1) 0.0
Additional paid-in capital 4,032.0 3,981.3
Accumulated deficit (869.7) (573.5)
Accumulated other comprehensive loss (422.0) (674.5)
Total stockholders' equity 2,743.1 2,736.1
Non-controlling interests 116.9 153.7
Total equity 2,860.0 2,889.8
Total liabilities and stockholders' equity $ 10,252.4 $ 10,054.1