XML 59 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension, Post-Retirement and Post-Employment Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs
The components of net periodic benefit cost of the Domestic and Foreign Pension Plans and Post-retirement Medical Benefits were as follows:
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
  ($ amounts in millions)
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Pension and SERP Benefits
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$

 
$
2.1

 
$

 
$
1.8

 
$

 
$
1.4

Interest cost on the projected benefit obligation
 
8.8

 
2.3

 
10.1

 
3.1

 
6.8

 
2.8

Expected return on plan assets
 
(10.1
)
 
(1.9
)
 
(11.6
)
 
(2.6
)
 
(9.9
)
 
(2.7
)
Amortization of prior service cost
 

 

 

 
0.6

 

 

Amortization of actuarial net loss
 

 
0.1

 

 
0.2

 

 

Plan curtailment
 

 
0.3

 

 
(0.1
)
 

 

Plan settlement
 

 
10.2

 
1.7

 
0.2

 

 

Net periodic (benefit) cost
 
$
(1.3
)
 
$
13.1

 
$
0.2

 
$
3.2

 
$
(3.1
)
 
$
1.5

Post-retirement Medical Benefits
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$

 
$
0.1

 
$

 
$
0.1

 
$
0.1

 
$
0.1

Interest cost on the projected benefit obligation
 
0.4

 
0.4

 
0.4

 
0.2

 
0.3

 
0.1

Amortization of net loss
 

 
0.1

 

 

 

 

Net periodic cost
 
$
0.4

 
$
0.6

 
$
0.4

 
$
0.3

 
$
0.4

 
$
0.2


Schedule of Assumptions Used
The weighted average key assumptions used to determine the net periodic benefit cost of the Domestic and Foreign Pension Plans are as follows:
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Pension and SERP Benefits
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.2
%
 
2.3
%
 
4.6
%
 
2.8
%
 
4.2
%
 
2.5
%
Rate of compensation increase
 
3.5
%
 
3.3
%
 
3.5
%
 
3.3
%
 
3.5
%
 
2.9
%
Long-term rate of return on assets
 
5.9
%
 
2.3
%
 
6.5
%
 
2.9
%
 
7.4
%
 
2.5
%
Post-retirement Medical Benefits
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.2
%
 
12.2
%
 
4.4
%
 
14.0
%
 
4.2
%
 
14.5
%

Weighted average key assumptions used to determine the benefit obligations in the actuarial valuations of the pension and post-retirement benefit liabilities are as follows:
 
 
Pension and SERP Benefits
 
Post-retirement Medical Benefits
 
 
2017
 
2016
 
2017
 
2016
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Discount rate
 
3.7
%
 
3.0
%
 
4.2
%
 
2.3
%
 
3.7
%
 
9.9
%
 
4.2
%
 
12.2
%
Rate of compensation increase
 
3.5
%
 
3.4
%
 
3.5
%
 
3.0
%
 
N/A

 
N/A

 
N/A

 
N/A

(N/A) Not applicable as compensation rates are not used in the determination of benefit obligations under the post-retirement benefit plans.
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
The following tables summarize changes in benefit obligation, plan assets and funded status of the Company’s plans:
 
 
Pension and SERP Benefits
 
Post-retirement Medical Benefits
 
 
2017
 
2016
 
2017
 
2016
  ($ amounts in millions)
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Change in Benefit Obligation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period balance
 
$
213.5

 
$
103.0

 
$
230.5

 
$
112.7

 
$
9.6

 
$
3.1

 
$
9.4

 
$
1.4

Additions
 

 
0.6

 

 
2.7

 

 

 

 

Service cost
 

 
2.1

 

 
1.8

 

 
0.1

 
0.1

 
0.1

Plan amendments
 

 

 

 
(6.9
)
 

 

 

 

Interest cost
 
8.8

 
2.3

 
10.1

 
3.1

 
0.4

 
0.4

 
0.4

 
0.2

Plan curtailment
 

 
(0.1
)
 

 
(0.1
)
 

 

 

 

Employee contributions
 

 

 

 

 

 

 
0.3

 

Actuarial (gain) loss due to assumption change
 

 
(1.4
)
 

 
14.5

 

 
0.3

 

 
0.5

Actuarial loss (gain) due to plan experience
 
13.8

 
0.3

 
5.0

 
(2.1
)
 
0.2

 
0.9

 
0.2

 
0.6

Benefits and expenses paid
 
(9.9
)
 
(6.5
)
 
(9.2
)
 
(6.6
)
 
(0.5
)
 
(0.2
)
 
(0.8
)
 
(0.1
)
Settlement
 

 
(72.2
)
 
(22.9
)
 
(2.5
)
 

 

 

 

Foreign currency translation
 

 
6.1

 

 
(13.6
)
 

 
(0.1
)
 

 
0.4

End of period balance
 
$
226.2

 
$
34.2

 
$
213.5

 
$
103.0

 
$
9.7

 
$
4.5

 
$
9.6

 
$
3.1

Change in Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period balance
 
$
176.6

 
$
85.0

 
$
184.5

 
$
93.7

 
$

 
$

 
$

 
$

Additions
 

 
0.5

 

 

 

 

 

 

Actual return on plan assets, net of expenses
 
29.8

 
0.5

 
17.9

 
11.3

 

 

 

 

Employer contributions
 
3.1

 
1.8

 
6.2

 
2.5

 
0.5

 
0.2

 
0.5

 
0.1

Employee contributions
 

 

 

 

 

 

 
0.3

 

Benefits paid
 
(9.9
)
 
(6.5
)
 
(9.1
)
 
(6.6
)
 
(0.5
)
 
(0.2
)
 
(0.8
)
 
(0.1
)
Settlement
 

 
(72.2
)
 
(22.9
)
 
(2.5
)
 

 

 

 

Foreign currency translation
 

 
3.9

 

 
(13.4
)
 

 

 

 

End of period balance
 
$
199.6

 
$
13.0

 
$
176.6

 
$
85.0

 
$

 
$

 
$

 
$

Funded Status
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded status of plan
 
$
(26.6
)
 
$
(21.2
)
 
$
(36.9
)
 
$
(18.0
)
 
$
(9.7
)
 
$
(4.5
)
 
$
(9.6
)
 
$
(3.1
)
Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the Consolidated Balance Sheets and Accumulated Other Comprehensive Income (Loss) consist of the following:
 
 
Pension and SERP Benefits
 
Post-retirement Medical Benefits
 
 
2017
 
2016
 
2017
 
2016
  ($ amounts in millions)
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
$

 
$
3.6

 
$

 
$
4.0

 
$

 
$

 
$

 
$

Accrued expenses and other current liabilities
 
1.1

 
0.7

 
0.7

 
0.6

 
0.6

 
0.2

 
0.6

 
0.2

Pension and post-retirement benefits
 
25.5

 
24.1

 
36.2

 
21.4

 
9.1

 
4.3

 
9.0

 
2.9

 Accumulated Other Comprehensive Income (Loss) Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net actuarial loss
 
$
(7.0
)
 
$
(3.1
)
 
$
(12.8
)
 
$
(12.3
)
 
$
(0.8
)
 
$
(2.2
)
 
$
(0.6
)
 
$
(1.1
)
Prior service costs
 
(0.1
)
 

 
(0.1
)
 
(0.3
)
 
N/A

 
N/A

 
N/A

 
N/A

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in the Consolidated Balance Sheets and Accumulated Other Comprehensive Income (Loss) consist of the following:
 
 
Pension and SERP Benefits
 
Post-retirement Medical Benefits
 
 
2017
 
2016
 
2017
 
2016
  ($ amounts in millions)
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
$

 
$
3.6

 
$

 
$
4.0

 
$

 
$

 
$

 
$

Accrued expenses and other current liabilities
 
1.1

 
0.7

 
0.7

 
0.6

 
0.6

 
0.2

 
0.6

 
0.2

Pension and post-retirement benefits
 
25.5

 
24.1

 
36.2

 
21.4

 
9.1

 
4.3

 
9.0

 
2.9

 Accumulated Other Comprehensive Income (Loss) Balance Sheet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net actuarial loss
 
$
(7.0
)
 
$
(3.1
)
 
$
(12.8
)
 
$
(12.3
)
 
$
(0.8
)
 
$
(2.2
)
 
$
(0.6
)
 
$
(1.1
)
Prior service costs
 
(0.1
)
 

 
(0.1
)
 
(0.3
)
 
N/A

 
N/A

 
N/A

 
N/A


Schedule of Allocation of Plan Assets
The following table presents the fair value of plan assets: 
 
 
 
 
December 31,
 ($ amounts in millions)
 
Classification
 
2017
 
2016
Asset Category
 
 
 
 
 
 
Domestic equities
 
Level 1
 
$
31.8

 
$
31.1

Foreign equities
 
Level 1
 
18.3

 

Mutual funds holding domestic securities
 
Level 1
 
4.0

 
5.5

U.S. Treasuries
 
Level 2
 
14.6

 
4.9

Mutual funds holding U.S. Treasury Securities
 
Level 1
 
9.2

 
12.0

Mutual funds holding fixed income securities
 
Level 1
 
74.6

 
14.6

Insurance "Buy-In" Policy (a)
 
Level 3
 

 
70.2

Foreign public bonds
 
Level 2
 
5.3

 
5.1

Corporate bonds
 
Level 2
 

 
1.2

Cash and cash equivalents
 
Level 1
 
10.1

 
15.1

   Sub-Total
 
 
 
167.9

 
159.7

Assets using net asset value (or NAV) as a practical expedient
 
 
 
44.7

 
101.9

Total
 
 
 
$
212.6

 
$
261.6

(a) 
This category represents assets in the U.K. Pension Plan invested in insurance contract with PIC in connection with the “Buy-In” of the U.K. Pension Plan, which was transferred to PIC, as of December 31, 2017.
Schedule of Expected Benefit Payments
At December 31, 2017, expected future benefit payments related to the Company’s defined benefit plans were as follows:
 
 
Pension and SERP Benefits
 
Post-retirement Medical Benefits
 
Total
  ($ amounts in millions)
 
Domestic
 
Foreign
2018
 
$
12.0

 
$
1.6

 
$
0.7

 
$
14.3

2019
 
12.0

 
1.8

 
0.8

 
14.6

2020
 
12.2

 
1.7

 
0.8

 
14.7

2021
 
12.1

 
1.8

 
0.8

 
14.7

2022
 
12.7

 
1.9

 
0.8

 
15.4

Subsequent five years
 
64.1

 
11.1

 
4.0

 
79.2

Total
 
$
125.1

 
$
19.9

 
$
7.9

 
$
152.9