XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt, Factoring and Customer Financing Arrangements (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Debt and capital lease obligations
The Company’s debt and capital lease obligations consisted of the following:
  (amounts in millions)
Maturity Date
 
Interest Rate
 
September 30,
2017
 
December 31,
2016
USD Senior Notes (1)
2022
 
6.50%
 
$
1,085.4

 
$
1,083.2

EUR Senior Notes (1)
2023
 
6.00%
 
408.4

 
362.4

USD Senior Notes (1)
2021
 
10.375%
 
490.6

 
489.0

First Lien Credit Facility - USD Term Loans (2)
2020
 
> of 4.50% or
LIBOR plus 3.50%
 
583.2

 
582.5

First Lien Credit Facility - USD Term Loans (2) (3)
2021
 
> of 5.00% or
LIBOR plus 4.00%
 

 
1,444.2

First Lien Credit Facility - USD Term Loans (2) (3)
2021
 
> of 4.00% or
LIBOR plus 3.00%
 
1,208.8

 

First Lien Credit Facility - Euro Term Loans (2)
2020
 
> of 4.25% or EURIBOR plus 3.25%
 
811.9

 
726.5

First Lien Credit Facility - Euro Term Loans (2) (3)
2021
 
> of 4.75% or EURIBOR plus 3.75%
 

 
450.7

First Lien Credit Facility - Euro Term Loans (2) (3)
2021
 
> of 3.50% or EURIBOR plus 2.75%
 
760.4

 

Borrowings under the Revolving Credit Facility
 
 
LIBOR plus 3.00%
 
25.0

 

Borrowings under lines of credit (4)
 
 
 
 
32.4

 
86.0

Other
 
 
 
 
16.6

 
14.5

Total debt and capital lease obligations
 
 
 
 
5,422.7

 
5,239.0

Less: current installments of long-term debt and revolving credit facilities
 
 
 
 
(90.0
)
 
(116.1
)
Total long-term debt and capital lease obligations
 
 
 
 
$
5,332.7

 
$
5,122.9


(1) 
Net of unamortized premium, discounts, and debt issuance costs of $29.0 million and $33.4 million at September 30, 2017 and December 31, 2016, respectively. Weighted average effective interest rate of 7.77% and 7.81% at September 30, 2017 and December 31, 2016, respectively.
(2)
First Lien Credit Facility term loans net of unamortized discounts and debt issuance costs of $47.0 million and $64.0 million at September 30, 2017 and December 31, 2016, respectively. Weighted average effective interest rate of 5.04% and 5.64% at September 30, 2017 and December 31, 2016, respectively, including the effects of interest rate swaps. See Note 11, Financial Instruments, to the Company's unaudited interim Condensed Consolidated Financial Statements included in this Quarterly Report for further information regarding the Company's interest rate swaps.
(3)
The maturity date will extend to June 7, 2023, provided that the Company is able to prepay, redeem or otherwise retire and/or refinance in full its $1.10 billion 6.50% USD Senior Notes due 2022, as permitted under the Amended and Restated Credit Agreement, on or prior to November 2, 2021.
(4)
Weighted average interest rate of 5.57% and 4.48% at September 30, 2017 and December 31, 2016, respectively.