XML 80 R65.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions of Businesses - Purchase Price Allocation (Details) - USD ($)
$ in Millions
12 Months Ended
Jan. 31, 2016
Dec. 01, 2015
Oct. 28, 2015
Feb. 13, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Consideration              
Cash, net         $ (1.3) $ 4,600.3 $ 1,361.8
Acquisition costs         33.4 122.4 47.8
Identifiable assets acquired and liabilities assumed              
Goodwill         $ 4,178.9 $ 4,021.9 $ 1,405.3
OMG Malaysia              
Consideration              
Cash, net $ (1.3)            
Equity instruments 0.0            
Note receivable settlement 125.0            
Total consideration 123.7            
Acquisition costs 0.5            
Identifiable assets acquired and liabilities assumed              
Accounts receivable - contractual 4.3            
- less uncollectible 0.0            
Accounts receivable - fair value 4.3            
Inventories 6.4            
Other current assets 0.2            
Property, plant and equipment 4.7            
Identifiable intangible assets 43.9            
Other assets 0.0            
Current liabilities (3.5)            
Non-current deferred tax liability (11.3)            
Other long-term liabilities 0.0            
Non-controlling interest 0.0            
Total identifiable net assets 44.7            
Goodwill 79.0            
Total purchase price $ 123.7            
Alent              
Consideration              
Cash, net   $ 1,507.0          
Equity instruments   231.4          
Note receivable settlement   0.0          
Total consideration   1,738.4          
Acquisition costs   29.5          
Identifiable assets acquired and liabilities assumed              
Accounts receivable - contractual   177.4          
- less uncollectible   (1.8)          
Accounts receivable - fair value   175.6          
Inventories   116.1          
Other current assets   33.3          
Property, plant and equipment   192.9          
Identifiable intangible assets   682.9          
Other assets   38.8          
Current liabilities   (178.9)          
Non-current deferred tax liability   (146.1)          
Other long-term liabilities   (331.1)          
Non-controlling interest   0.0          
Total identifiable net assets   583.5          
Goodwill   1,154.9          
Total purchase price   $ 1,738.4          
OMG              
Consideration              
Cash, net     $ 239.1        
Equity instruments     0.0        
Note receivable settlement     0.0        
Total consideration     239.1        
Acquisition costs     7.4        
Identifiable assets acquired and liabilities assumed              
Accounts receivable - contractual     33.1        
- less uncollectible     (1.6)        
Accounts receivable - fair value     31.5        
Inventories     13.2        
Other current assets     1.6        
Property, plant and equipment     35.1        
Identifiable intangible assets     77.9        
Other assets     0.2        
Current liabilities     (21.5)        
Non-current deferred tax liability     (16.5)        
Other long-term liabilities     (2.9)        
Non-controlling interest     0.0        
Total identifiable net assets     118.6        
Goodwill     120.5        
Total purchase price     $ 239.1        
Arysta              
Consideration              
Cash, net       $ 2,856.2      
Equity instruments       645.9      
Note receivable settlement       0.0      
Total consideration       3,502.1      
Acquisition costs       30.2      
Identifiable assets acquired and liabilities assumed              
Accounts receivable - contractual       738.9      
- less uncollectible       (51.6)      
Accounts receivable - fair value       687.3      
Inventories       298.0      
Other current assets       126.9      
Property, plant and equipment       123.6      
Identifiable intangible assets       1,773.0      
Other assets       41.0      
Current liabilities       (581.2)      
Non-current deferred tax liability       (518.4)      
Other long-term liabilities       (120.4)      
Non-controlling interest       (125.2)      
Total identifiable net assets       1,704.6      
Goodwill       1,797.5      
Total purchase price       $ 3,502.1