XML 55 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension, Post-Retirement and Post-Employment Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Benefit Costs
The components of net periodic benefit cost of the Domestic and Foreign Pension Plans were as follows:
 
 
Pension & SERP Benefits
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
Net periodic benefit expense:
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Service cost
 
$

 
$
1.8

 
$

 
$
1.4

 
$

 
$
0.8

Interest cost on the projected
benefit obligation
 
10.1

 
3.1

 
6.8

 
2.8

 
6.9

 
3.0

Expected return on plan assets
 
(11.6
)
 
(2.6
)
 
(9.9
)
 
(2.7
)
 
(9.7
)
 
(3.5
)
Amortization of prior service cost
 

 
0.6

 

 

 

 

Amortization of actuarial net loss
 

 
0.2

 

 

 

 

Plan curtailments
 

 
(0.1
)
 

 

 

 

Plan settlements
 
1.7

 
0.2

 

 

 

 

Net periodic cost (benefit)
 
$
0.2

 
$
3.2

 
$
(3.1
)
 
$
1.5

 
$
(2.8
)
 
$
0.3


 
 
Post-retirement Medical Benefits
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
Net periodic benefit expense:
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Service cost
 
$

 
$
0.1

 
$
0.1

 
$
0.1

 
$
0.1

 
$

Interest cost on the projected benefit obligation
 
0.4

 
0.2

 
0.3

 
0.1

 
0.3

 

Net periodic cost
 
$
0.4

 
$
0.3

 
$
0.4

 
$
0.2

 
$
0.4

 
$

Schedule of Assumptions Used
Weighted average key assumptions used to determine the benefit obligations in the actuarial valuations of the pension and post-retirement benefit liabilities are as follows:
 
 
Pension and SERP Benefits
 
 
December 31, 2016
 
December 31, 2015
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Discount rate
 
4.2
%
 
2.3
%
 
4.6
%
 
2.8
%
Rate of compensation increase
 
3.5
%
 
3.0
%
 
3.5
%
 
3.4
%
 
 
Post-retirement Medical Benefits
 
 
December 31, 2016
 
December 31, 2015
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Discount rate
 
4.2
%
 
12.2
%
 
4.4
%
 
14.0
%
The weighted average key assumptions used to determine the net periodic benefit cost of the Domestic and Foreign Pension Plan liabilities are as follows:
 
 
Pension and SERP Benefits
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Discount rate
 
4.6
%
 
2.8
%
 
4.2
%
 
2.5
%
 
5.2
%
 
4.2
%
Rate of compensation increase
 
3.5
%
 
3.3
%
 
3.5
%
 
2.9
%
 
4.0
%
 
3.4
%
Long-term rate of return on assets
 
6.5
%
 
2.9
%
 
7.4
%
 
2.5
%
 
7.8
%
 
4.2
%

 
 
Post-retirement Medical Benefits
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Discount rate
 
4.4
%
 
14.0
%
 
4.2
%
 
14.5
%
 
5.1
%
 
12.4
%
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan
The following tables summarize changes in plan assets and funded status of the Company’s pension and SERP plans:
 
 
Pension and SERP Benefits
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
Change in Projected Benefit Obligation:
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Beginning of period balance
 
$
230.5

 
$
112.7

 
$
157.6

 
$
88.3

 
$
137.4

 
$
73.1

Additions
 

 
2.7

 

 

 

 

Acquisitions
 

 

 
82.6

 
22.6

 

 

Service cost
 

 
1.8

 

 
1.4

 

 
0.8

Plan amendments
 

 
(6.9
)
 

 
8.9

 

 

Interest cost
 
10.1

 
3.1

 
6.8

 
2.8

 
6.9

 
3.0

Plan curtailment
 

 
(0.1
)
 

 

 

 

Actuarial loss (gain) due to assumption change
 

 
14.5

 
(11.4
)
 
0.3

 
18.1

 
20.2

Actuarial loss (gain) due to plan experience
 
5.0

 
(2.1
)
 
(0.1
)
 
1.1

 
(0.6
)
 
1.6

Benefits and expenses paid
 
(9.2
)
 
(6.6
)
 
(5.0
)
 
(6.6
)
 
(4.2
)
 
(4.3
)
Settlement
 
(22.9
)
 
(2.5
)
 

 

 

 
(0.5
)
Foreign currency translation
 

 
(13.6
)
 

 
(6.1
)
 

 
(5.6
)
End of period balance
 
$
213.5

 
$
103.0

 
$
230.5

 
$
112.7

 
$
157.6

 
$
88.3

 
 
Pension and SERP Benefits
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
Change in Fair Value of Plan Assets:
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Beginning of period balance
 
$
184.5

 
$
93.7

 
$
134.0

 
$
94.5

 
$
127.0

 
$
88.1

Acquisitions
 

 

 
62.5

 
8.1

 

 

Actual return on plan assets, net of expenses
 
17.9

 
11.3

 
(7.0
)
 
3.1

 
11.2

 
16.0

Employer contributions
 
6.2

 
2.5

 

 
0.5

 

 
0.2

Benefits paid
 
(9.1
)
 
(6.6
)
 
(5.0
)
 
(6.6
)
 
(4.2
)
 
(3.5
)
Settlement
 
(22.9
)
 
(2.5
)
 

 

 

 
(0.5
)
Foreign currency translation
 

 
(13.4
)
 

 
(5.9
)
 

 
(5.8
)
End of period balance
 
176.6

 
85.0

 
184.5

 
93.7

 
134.0

 
94.5

Funded status of plan
 
$
(36.9
)
 
$
(18.0
)
 
$
(46.0
)
 
$
(19.0
)
 
$
(23.6
)
 
$
6.2

Schedule of Changes in Accumulated Postemployment Benefit Obligations
The following table summarizes changes in the Company’s post-retirement medical benefit obligations:
 
 
Post-retirement Medical Benefits
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
Change in Accumulated Post-retirement Benefit:
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Beginning of period balance
 
$
9.4

 
$
1.4

 
$
7.4

 
$
0.3

 
$
6.8

 
$
0.3

Acquisitions
 

 

 
2.3

 
1.5

 

 

Service cost
 
0.1

 
0.1

 

 
0.1

 
0.1

 

Interest cost
 
0.4

 
0.2

 
0.3

 
0.2

 
0.3

 

Employee contributions
 
0.3

 

 
0.2

 

 

 

Actuarial loss (gain) due to assumption change
 

 
0.5

 
(0.5
)
 
(0.2
)
 
0.5

 

Actuarial loss (gain) due to plan experience
 
0.2

 
0.6

 
0.3

 
(0.1
)
 

 

Other
 

 
0.4

 

 
(0.3
)
 

 

Benefits and expenses paid
 
(0.8
)
 
(0.1
)
 
(0.6
)
 
(0.1
)
 
(0.3
)
 

End of period balance
 
$
9.6

 
$
3.1

 
$
9.4

 
$
1.4

 
$
7.4

 
$
0.3

Schedule of Amounts Recognized in Balance Sheet
Amounts included in the Consolidated Balance Sheets consist of the following:
 
 
December 31,
 (amounts in millions)
 
2016
 
2015
Prepaid pension assets
 
 
 
 
Foreign pension
 
$
4.0

 
$

Total included in other assets
 
$
4.0

 
$

Other current liabilities
 
 

 
 

Domestic pension
 
$
0.7

 
$
6.7

Foreign pension
 
0.6

 
0.6

Domestic post-retirement medical benefits
 
0.6

 
0.6

Foreign post-retirement medical benefits
 
0.2

 
0.1

Total included in accrued expenses and other current liabilities
 
$
2.1

 
$
8.0

Retirement benefits, less current portion
 
 

 
 

Domestic pension and SERP
 
$
36.2

 
$
39.3

Foreign pensions
 
21.4

 
18.4

Domestic post-retirement medical benefits
 
9.0

 
8.8

Foreign post-retirement medical benefits
 
2.9

 
1.3

Total included in long-term retirement benefits, less current portion
 
$
69.5

 
$
67.8

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in Accumulated Other Comprehensive Income (Loss) consist of the following:
 
 
Pension and SERP Benefits
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Net actuarial loss
 
$
(12.8
)
 
$
(12.3
)
 
$
(15.8
)
 
$
(10.5
)
 
$
(10.4
)
 
$
(10.1
)
Prior service costs
 
(0.1
)
 
(0.3
)
 

 
(8.5
)
 

 

Total
 
$
(12.9
)
 
$
(12.6
)
 
$
(15.8
)
 
$
(19.0
)
 
$
(10.4
)
 
$
(10.1
)
 
 
Post-retirement Medical Benefits
 
 
Year Ended December 31,
 (amounts in millions)
 
2016
 
2015
 
2014
 
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
Net actuarial (loss) gain
 
$
(0.6
)
 
$
(1.1
)
 
$
(0.4
)
 
$
0.2

 
$
(0.6
)
 
$

Schedule of Allocation of Plan Assets
The fair value of plan assets as of December 31, 2016 were classified in the fair value hierarchy as follows:
 
 
 
 
Fair Value Measurements Using
 (amounts in millions)
 
December 31, 2016
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
Asset Category
 
 
 
 
 
 
 
 
Domestic equities
 
$
31.1

 
$
31.1

 
$

 
$

Mutual funds holding domestic securities
 
5.5

 
5.5

 

 

U.S. Treasuries
 
4.9

 

 
4.9

 

Mutual funds holding U.S. Treasury Securities
 
12.0

 
12.0

 

 

Mutual funds holding fixed income securities
 
14.6

 
14.6

 

 

Insurance "Buy-In" Policy (a)
 
70.2

 

 

 
70.2

Foreign public bonds
 
5.1

 

 
5.1

 

Corporate bonds
 
1.2

 

 
1.2

 

Cash and cash equivalents
 
15.1

 
15.1

 

 

   Sub-Total
 
159.7

 
$
78.3

 
$
11.2

 
$
70.2

Assets using NAV as a practical expedient
 
101.9

 
 
 
 
 
 
Total
 
$
261.6

 
 
 
 
 
 
 
The fair value of plan assets as of December 31, 2015 were classified in the fair value hierarchy as follows:
 
 
 
 
Fair Value Measurements Using
 (amounts in millions)
 
December 31, 2015
 
Quoted prices in
active markets
(Level 1)
 
Significant other
observable inputs
(Level 2)
 
Significant
unobservable
inputs (Level 3)
Asset Category
 
 
 
 
 
 
 
 
Domestic equities
 
$
26.3

 
$
26.3

 
$

 
$

Foreign equities
 
0.3

 
0.3

 

 

Mutual funds holding domestic securities
 
4.9

 
4.9

 

 

U.S. Treasuries
 
5.0

 

 
5.0

 

Mutual funds holding U.S. Treasury Securities
 
11.9

 
11.9

 

 

Mutual funds holding fixed income securities
 
16.1

 
16.1

 

 

Insurance "Buy-In" Policy (a)
 
77.2

 

 

 
77.2

Foreign public bonds
 
2.9

 

 
2.9

 

Corporate bonds
 
1.5

 

 
1.5

 

Designated benefit fund(b)
 
1.3

 

 
1.3

 

Cash and cash equivalents
 
11.2

 
11.2

 

 

   Sub-Total
 
158.6

 
$
70.7

 
$
10.7

 
$
77.2

Assets using NAV as a practical expedient
 
119.6

 
 
 
 
 
 
Total
 
$
278.2

 
 
 
 
 
 
(a) 
This category represents assets in the U.K. Pension Plan invested in insurance contract with PIC in connection with the “Buy-In” of the U.K. Pension Plan.
(b) 
This category includes assets held in a fund with the Bank of Taiwan as prescribed by the Taiwan government in accordance with local statutory rules.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
 
 
December 31,
 (amounts in millions)
 
2016
 
2015
Fair value measurements using significant unobservable inputs (Level 3)
 
 
 
 
Beginning balance
 
$
77.2

 
$
83.2

Changes in fair value
 
(7.0
)
 
(6.0
)
Purchases, sales and settlements(1)
 

 

Transfers into Level 3
 

 

Transfers out of Level 3
 

 

Ending balance
 
$
70.2

 
$
77.2

(1) There were no purchases, sales, or settlements, on a gross basis, for the years ended December 31, 2016 and 2015.
The following table provides a reconciliation of the beginning and ending balances of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
 
 
December 31,
 (amounts in millions)
 
2016
 
2015
Fair value measurements using significant unobservable inputs (Level 3)
 
 
 
 
Beginning balance
 
$
70.7

 
$
63.9

Changes in fair value
 
10.1

 
6.8

Purchases, sales and settlements
 
(515.0
)
 

Additions
 
510.0

 

Transfers into Level 3
 

 

Transfers out of Level 3
 

 

Ending balance
 
$
75.8

 
$
70.7

Schedule of Expected Benefit Payments
As of December 31, 2016, expected future benefit payments related to the Company’s defined benefit plans were as follows:
 
 
Pension and SERP Benefits
 
Post-retirement Medical Benefits
 
Total
(amounts in millions)
 
Domestic
 
Foreign
 
 
2017
 
$
12.1

 
$
5.7

 
$
0.7

 
$
18.5

2018
 
11.2

 
1.5

 
0.8

 
13.5

2019
 
12.1

 
1.6

 
0.8

 
14.5

2020
 
12.0

 
1.7

 
0.8

 
14.5

2021
 
12.1

 
1.8

 
0.8

 
14.7

Subsequent five years
 
64.1

 
9.8

 
4.0

 
77.9

Total
 
$
123.6

 
$
22.1

 
$
7.9

 
$
153.6