XML 19 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
 9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table summarizes financial information regarding each reportable segment’s results of operations for the periods presented. The historical periods have been recasted to reflect the change to the Company's reportable business segment structure during the first quarter of 2015.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 (amounts in millions)
2015
 
2014
 
2015
 
2014
Net Sales (from external customers):
 
 
 
 
 
 
 
Performance Applications
$
179.7

 
$
196.8

 
$
541.6

 
$
569.6

Agricultural Solutions
417.6

 
—

 
1,265.7

 
—

Consolidated net sales
597.3

 
196.8

 
1,807.3

 
569.6

Adjusted EBITDA:
 

 
 

 
 

 
 

Performance Applications
54.5

 
52.4

 
156.9

 
146.5

Agricultural Solutions
60.6

 
—

 
256.3

 
—

Adjusted EBITDA
$
115.1

 
$
52.4

 
$
413.2

 
$
146.5

The following table reconciles Adjusted EBITDA to Net (loss) income attributable to stockholders:
 
Three months ended September 30,
 
Nine months ended September 30,
 (amounts in millions)
2015
 
2014
 
2015
 
2014
Adjusted EBITDA
$
115.1

 
$
52.4

 
$
413.2

 
$
146.5

Adjustments to reconcile to net (loss) income attributable to shareholders:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
(54.3
)
 
(8.1
)
 
(147.2
)
 
(23.8
)
Depreciation and amortization expense
(62.0
)
 
(18.9
)
 
(176.3
)
 
(57.2
)
Restructuring and related expenses
(4.5
)
 
(0.6
)
 
(18.2
)
 
(1.0
)
Manufacturer's profit in inventory adjustment
(1.3
)
 
—

 
(58.0
)
 
(12.0
)
Acquisition transaction costs
(15.0
)
 
(7.7
)
 
(70.4
)
 
(18.4
)
Non-cash fair value adjustment to contingent consideration
(2.7
)
 
(2.3
)
 
(6.3
)
 
(26.1
)
Legal settlement
—

 
—

 
16.0

 
—

Acquisition put option settlement
—

 
—

 
3.0

 
—

Foreign exchange loss on foreign denominated external and internal debt
(33.0
)
 
(2.6
)
 
(26.8
)
 
(2.6
)
Fair value loss on foreign exchange forward contract
(48.1
)
 
—

 
(48.1
)
 
—

Other income
1.6

 
0.1

 
4.0

 
0.5

Net (loss) income before income taxes and non-controlling interest
$
(104.2
)
 
$
12.3

 
$
(115.1
)
 
$
5.9

Income tax (expense) benefit
(17.6
)
 
1.6

 
(42.0
)
 
3.6

Net income attributable to the non-controlling interests
(0.5
)
 
(2.0
)
 
(4.0
)
 
(5.4
)
Net (loss) income attributable to stockholders
$
(122.3
)
 
$
11.9

 
$
(161.1
)
 
$
4.1